|
OPTION 1 2022 Proposed GF Levy Increase of $557,742 (5.00%)/$0 Road Levy/ $688,666 (5.29%) Overall)
<br />OPTION 2 2022 Proposed GF Levy Increase of $557,742 (5.00%)/ 17% ($1.9M) road levy/ $2,538,243 (19.51%) Overall)
<br />.2 o o e o 0 0 0 0
<br />O i. 4, u i ,t' O o0 C, u, N
<br />O p, E'y C oo N ,M M et N r+i r-+
<br />M 4" ' N
<br />U e
<br />C a, \° \ \ \° \° \° \°
<br />� o rn o 0 0 0 0 0 0 0
<br />iIg E: ,.....----.
<br />O '4" E..C N oo M
<br />N .' ~ N
<br />\°
<br />V °
<br />= O y, o 0 0 0 0 0 0 0
<br />S.f
<br />o 01 00 , `tY' M V7 00 �o
<br />s g E t 0) N M C' 00 M
<br />0 a E, C M N O O N O N
<br />U°
<br />+� o 0 0 0 0 0 0 0
<br />M \p o0 M d
<br />o0 C0 v1 \O
<br />O x >Cg
<br />M o0
<br />M O N
<br />O 9
<br />Z N Q
<br />ONOON
<br />h-1 O p..2 O
<br />aN N N
<br />O U
<br />01
<br />O1
<br />,
<br />b4
<br />d M
<br />�o l�
<br />O
<br />^' ,n
<br />f.n. t-r-1
<br />-- V�
<br />\O �O
<br />N N
<br />N M
<br />rfi 49
<br />-� Cf
<br />l� V71-
<br />01 N
<br />0
<br />N
<br />64 64
<br />--�
<br />01
<br />r-
<br />69
<br />OPTION 3
<br />2022
<br />City
<br />Portion of
<br />Taxes (B)
<br />$ 3,794
<br />$ 15,369
<br />$ 16,629
<br />$ 18,793
<br />$ 25,342
<br />$ 74,918
<br />$ 35,894
<br />$ 75,728
<br />$ 686,200 $ 7,423 $ 3,195 $ 741,600 $ 7,905 $ 8,448 $ 8,383
<br />$ 2,820,300 $ 31,845 ; $ 13,705 $ 2,890,000 $ 32,027 $ 34,225 $ 33,963
<br />$ 2,384,100 $ 26,852 $ 11,556 $ 3,123,800 $ 34,653 $ 37,031 $ 36,747
<br />$ 3,394,400 $ 38,414 $ 16,532 $ 3,525,500 $ 39,163 $ 41,851 $ 41,530
<br />$ 4,520,400 $ 51,299 J $ 22,077 $ 4,741,000 $ 52,810 $ 56,435 $ 56,002
<br />$ 4,900,100 $ 55,644 j $ 23,947 $ 13,942,300 $ 156,121 $ 166,836 $ 165,557
<br />$ 6,464,300 ' $ 73,543 $ 31,650 $ 6,699,400 $ 74,798 $ 79,932 $ 79,320
<br />$ 13,802,100 $ 157,512 $ 67,787 $ 14,092,700 $ 157,809 $ 168,640 $ 167,348
<br />OPTION 3
<br />OPTION 2 5.00 % GE
<br />5.00% GF 5.00% GF Levy Levy & 15%
<br />Les \ & 17% ROAD ROAD
<br />Increase LEVI' or$1.911V1 LEVY of'S1.67
<br />37.53% 43.68% 42.94%
<br />Tax Cap Tax Cap Tax Cap
<br />COMMERCIAL 2021
<br />2021 39.25%
<br />Valuation (Tax Capacity
<br />Based Only)
<br />1
<br />
|