|
PRELIMINARY ENGINEER'S ESTIMATE
<br />LOCAL PARTNERSHIP PROGRAM APPLICATION
<br />RIVERDALE DRIVE EXTENSION
<br />CITY OF RAMSEY, MN
<br />NON -PARTICIPATING
<br />SANITARY SEWER WATERMAIN
<br />I. MOUNT QUANTITY AMOUNT
<br />O
<br />O
<br />,
<br />Ql
<br />N
<br />O
<br />O
<br />O�
<br />00
<br />i/}
<br />REMOVE BITUMINOUS PAVEMENT 4,100 SQ YD $4.00 $16,400.00 4,100 $16,400.00
<br />COMMON EXCAVATION (P) (EV) 11,810 CU YD $12.00 $141,720.00 11,810 $141,720.00
<br />AGGREGATE BASE CLASS 5 11,900 TON $16.00 $190,400.00 11,900 $190,400.00
<br />BITUMINOUS PAVEMENT (ROADWAY AND TRAIL) 6,600 TON $75.00 $495,000.00 6,600 $495,000.00
<br />CONCRETE CURB & GUTTER DES B618 9,300 LIN FT $14.00 $130,200.00 9,300 $130,200.00
<br />RC PIPE APRON 2 EACH $2,000.00 $4,000.00 2 $4,000.00
<br />SANITARY SEWER MANHOLE W/ CASTING 16 EACH $7,850.00 $125,600.00 16 $125,600.00
<br />CONNECT TO EXISTING WATER MAIN 2 EACH $2,000.00 $4,000.00 2 $4,000.00
<br />O
<br />O
<br />§
<br />DD
<br />Nin-
<br />O
<br />O
<br />O
<br />M
<br />ci
<br />$446,400.00
<br />O
<br />O
<br />O
<br />N
<br />M
<br />in-
<br />EROSION CONTROL AND SITE STABILIZATION 1 LUMP SUM $64,000.00 $64,000.00 1 $64,000.00
<br />SEEDING 8 ACRE $12,500.00 $100,000.00 8.00 $100,000.00
<br />PAVEMENT STRIPING 4,800 LIN FT $7.00 $33,600.00 4,800 $33,600.00
<br />ci
<br />O
<br />( I
<br />N
<br />O
<br />Ol
<br />M
<br />6,200
<br />2,500
<br />O
<br />O
<br />OO
<br />O
<br />V}
<br />O
<br />O
<br />OO
<br />Ol
<br />I�
<br />N
<br />Ln
<br />in-
<br />O
<br />O
<br />O
<br />N
<br />in-
<br />O
<br />O
<br />O
<br />N
<br />V}
<br />c I
<br />00
<br />ci
<br />O
<br />00
<br />ci
<br />O
<br />4,500
<br />ci
<br />PARTICIPATING
<br />STORM SEWER
<br />O
<br />O
<br />OO
<br />O
<br />In
<br />in-
<br />O
<br />O
<br />OO
<br />Ql
<br />L -I
<br />i/-
<br />$86,240.00
<br />O
<br />O
<br />O
<br />Ln
<br />u1
<br />O
<br />O
<br />O
<br />00
<br />ci
<br />in-
<br />O
<br />O
<br />O
<br />in-
<br />rl
<br />O
<br />ci
<br />O
<br />O
<br />oo
<br />�
<br />O
<br />M
<br />N
<br />50
<br />$48,000.00
<br />o
<br />o
<br />0
<br />N
<br />r-I
<br />r-I
<br />i/}
<br />0
<br />O
<br />g
<br />N
<br />ci
<br />ROADWAY
<br />0
<br />O
<br />N0
<br />ON
<br />I�
<br />lD
<br />i/}
<br />0
<br />o
<br />0
<br />01
<br />ci
<br />tn-
<br />00
<br />OST
<br />O
<br />L(.71)
<br />0.48
<br />00
<br />O
<br />o
<br />Q
<br />al
<br />Q
<br />0
<br />W
<br />Ic�
<br />F.
<br />H
<br />Z
<br />D
<br />H
<br />Z
<br />D
<br />J W
<br />0 1 Z
<br />H H D
<br />W
<br />2
<br />W
<br />O
<br />O
<br />O
<br />O
<br />O
<br />ci
<br />i-
<br />00'000'0ti$
<br />O
<br />O
<br />O
<br />O
<br />O
<br />In
<br />i/}
<br />$48,000.00
<br />O
<br />O
<br />O
<br />N
<br />r-I
<br />ci
<br />i ,
<br />O
<br />O
<br />O
<br />OON
<br />O
<br />In
<br />i/}
<br />O
<br />O
<br />O
<br />Q1
<br />%-I
<br />in-
<br />O
<br />O
<br />O
<br />tD
<br />00
<br />i ,
<br />O
<br />O
<br />O
<br />Ln
<br />il}
<br />$279,000.00
<br />O
<br />O
<br />O
<br />'V}
<br />O
<br />O
<br />g
<br />00
<br />N
<br />i/?
<br />$13,200.00
<br />O
<br />O
<br />OOOD
<br />t,0
<br />00
<br />in -
<br />O
<br />O
<br />M
<br />i -
<br />O
<br />O
<br />r-I
<br />O
<br />O
<br />0
<br />O
<br />O
<br />in'
<br />O
<br />0 O
<br />O
<br />O
<br />in-
<br />O
<br />O
<br />�
<br />v.:,
<br />.v.).
<br />O
<br />O
<br />o
<br />I
<br />V}
<br />O
<br />O
<br />0
<br />in
<br />tn.r-I
<br />O
<br />O
<br />0
<br />00
<br />i/}
<br />O
<br />O
<br />o
<br />r-I
<br />i/}
<br />O
<br />O
<br />o
<br />O
<br />in-`0
<br />$40,000.00
<br />I
<br />O
<br />O
<br />o
<br />O
<br />in
<br />O
<br />O
<br />0
<br />O
<br />N
<br />in-
<br />O
<br />O
<br />o
<br />O
<br />$72.00
<br />O
<br />O
<br />M
<br />I
<br />V}
<br />O
<br />1n
<br />NO
<br />i/}
<br />LUMP SUM
<br />EACH
<br />SQ FT
<br />CU YD
<br />LIN FT
<br />EACH
<br />CU YD
<br />LIN FT
<br />EACH
<br />EACH
<br />EACH
<br />LIN FT
<br />POUND
<br />Li
<br />CI
<br />N
<br />LUMP SUM
<br />LUMP SUM
<br />oo
<br />`a°°
<br />5,000
<br />3,900
<br />50
<br />4,500
<br />ci
<br />rn
<br />m
<br />6,200
<br />00
<br />N
<br />o
<br />ci
<br />ci
<br />ci
<br />DEWATERING
<br />PEDESTRIAN CURB RAMPS
<br />SIGN PANELS TYPE C
<br />CHANNNEL & POND EXCAVATION
<br />STORM SEWER RC PIPE
<br />DRAINAGE STRUCTURE W/ CASTING
<br />RANDOM RIPRAP CL III
<br />PVC PIPE SEWER
<br />CONNECT TO EXISTING SANITARY MANHOLE
<br />6" GATE VALVE & BOX
<br />HYDRANT
<br />WATERMAIN DUCTILE IRON
<br />WATERMAIN FITTINGS
<br />PAVEMENT MARKINGS
<br />MOBILIZATION
<br />TRAFFIC CONTROL
<br />ROUNDED TOTAL AMOUNTS
<br />
|