Laserfiche WebLink
EXHIBIT D <br /> Example Payment Schedule <br /> Calculation is based on start date of 3/22/22 284 days of interest first year <br /> Alan R. Pearson& Elizabeth J. Pearson,Trustees of the Alan R. Pearson Revocable Trust u/a dated April 7,2005-0utlot C& O <br /> Non-bonded 10-year treasurry 2.14+2 basis points=4.14% <br /> Chart below isfor informational purposesonly. <br /> 4.140% Cumulative Pr i nci pal <br /> I nterest Pay-Off Balance Balance <br /> If Assessment paid in full by Dec 31: 216,312.52 <br /> 2022 6,967.99 223,280.51 216,312.52 <br /> 2023 6,967.99 230,248.50 216,312.52 <br /> 2024 6,967.99 237,216.49 216,312.52 <br /> 2025 6,967.99 244,184.48 216,312.52 <br /> 2026 6,967.99 251,152.47 216,312.52 <br /> 2027 6,967.99 258,120.46 216,312.52 <br /> 2028 6,967.99 265,088.44 216,312.52 <br /> 2029 6,967.99 272,056.43 216,312.52 <br /> 2030 6,967.99 279,024.42 216,312.52 <br /> 2031 6,967.99 285,992.41 216,312.52 <br /> Total $ 69,679.89 <br /> Page 9 of 20 <br />