|
COMMUNICATION
<br /> 6321 TELEPHONE 4,395 4,459 4,700 4,900
<br /> 6322 POSTAGE 21118 1,991 3,450 2,950
<br /> 6323 CELLULAR PHONIES 17,080 17,549 22,400 25,200
<br /> TOTAL COMMUNICATION 23,594 24,000 30,550 33,050
<br /> EMPLOYEE REIMBURSEMENTS
<br /> 6331 TRAVEL&LODGING 5,216 3,962 7,800 7,800
<br /> 6334 MILEAGE REIMBURSEMENT - 528 750 750
<br /> 6335 TRAINING 55,005 60,763 64,100 70,600
<br /> TOTAL.EMPLOYEE REIMBURSEMENTS 60,221 65,253 72,650 79,150
<br /> INSURANCE
<br /> 6361 GENERAL LIABILITY/PROPERTY INS 60,944 71,100 69,025 74,250
<br /> TOTAL INSURANCE 60,944 71,100 69,025 74,250
<br /> UTILITIES
<br /> 6371 ELECTRIC UTILITIES 31,589 32,858 34,200 34,200
<br /> 6372 WATER/IRRIGATION 4,994 4,397 4,000 4,500
<br /> 6373 GAS 6,077 7,072 7,000 8,000
<br /> 6374 REFUSE/RECYCLING 1,122 1,250 1,200 1,400
<br /> TOTAL UTILITIES 43,782 45,576 46,400 48,100
<br /> REPAIRS AND MAINTENANCE-LABOR
<br /> 6382 MACHINERY&EQUIPMENT REPAIR 26,808 13,645 26,500 21,500
<br /> 6383 OFFICE EQUIPMENT REPAIR - - -- .-
<br /> 6386 BRAKE REPAIR - -- .-
<br /> 6388 OTHER VEHICLE REPAIR 45,129 70,917 38,000 40,000
<br /> 6389 TOWING SERVICES 3,224 1,623 3,500 3,500
<br /> TOTAL REPAIRS AND MAINTENANCE-LABOR 75,161 86,185 68,000 65,000
<br /> REPAIRS AND MAINTENANCE-CONTRACTS
<br /> 6405 OFFICE&DATA PROCESSING EQUIP 41,370 41,614 50,072 54,134
<br /> TOTAL.REPAIRS AND MAINTENANCE-CONTRACTS 41,370 41,614 50,072 54,134
<br /> RENTALS
<br /> 6413 OFFICE EQUIPMENT RENTAL. 5,966 4,837 6,000 6,000
<br /> 6415 OTHER EQUIPMENT RENTAL 31,613 31,014 -35,125 .35,125
<br /> TOTAL.RENTALS 37,578 35,851 41,125 41,125
<br /> DUES,SUBSCRIPTIONS,AND REGISTRATION FEES
<br /> 6451 MEMBERSHIP DUES 5,421 5,546 9,000 8,000
<br /> 6452 SUBSCRIPTIONS - 688 1,000 1,500
<br /> TOTAL DUES,SUBSCRIPTIONS,AND REGISTRATION FEES 5,421 6,234 10,000 91500
<br /> BOOKS AND PAMPHLETS
<br /> 6471 BOOKS&PAMPHLETS 3,020 626 4,300 3,300
<br /> TOTAL,BOOKS AND PAMPHLETS 3,020 626 4,300 3,300
<br /> CONTRACTED SERVICES
<br /> 6489 OTHER CONTRACTED SERVICES 15,010 12,279 18,500 171000
<br /> TOTAL CONTRACTED SERVICES 15,010 12,279 18,500 17,000
<br /> .:.........
<br /> ............................... . ....
<br /> Total QTHER SERVICES`&CHARGES 530,344 '.05,576 .572,22 50fi,942
<br /> g� ...... -y..",«'r: ...,,,; ....,"."...,...•, a�.r".rx,:..."„ .,-,mac::;,-r .w•1..�.�,.,"..✓r^+.' �N": „...Nr ��Ci^ .?-L-:.x
<br /> .„��a..:, r-•:v w.„
<br /> y
<br /> "�"�nw"m;.i� ,/'ric';w;:,;:;?=M.,,.,,.`; :�=•f"'""=�. .,ram,„,.,�-";,^ :,w.
<br /> ... "....:r„..; ,. .: :�.„.-..�'�.,",:,,.�.,r,„,...„,>. ..,,y„, /(r:;�?:;yi;w';wn "'%p'::• wir✓ �:-�-�`�;::. .:../r. :,✓. ....�'�"�,"^'„".'.^ws';Y�.w'.ri....,^...=:n:' .,M' ^'^rr:%^i:;:';,,r.'.✓�:�.`•,:.'r..
<br /> " �¢j' a. .. .. ...ter.. .,r..Y' ..,r✓.... .. .. .. r. v �.. .. r �/-;'.... .✓=,�.., � .,....Y. .�. ';,�;...
<br /> �` 1. �.."..,...!;„•„.....,...✓r.N ram........;.rr:�•.-!r;,�...:.ry.-�.
<br /> rr �.....� .�r. �, r- �:�a�M m✓, ..,mow
<br /> ....:...•r-../_ ,., �:,, ,.✓"„" r,..,..,.,..:•:7:-"� ..„..,,,,r,-,n;."...,.,,.,•.„,..1,,,,.r..,.r.w..,.._N ,:r,..-�,./.y.r'�, :-r..:. .;;r-M•=.-':i:;'" Y.�7:":r"'. `a��r�=Nr;%.'.<;=.
<br /> .......,.,....., ...„.✓�......_.a......r�.,.,.� a"r.r..r,... M".,. .,..,,;>..........:.....r," �r/ ,,......,.- .../�,.::,�...�'•....„ r.;:,:..../==- :•t!l<..^./ r --..r.-w .J., �,.
<br /> .,,�....._._.... ••.�.._,...�-.;;;.:..::::-„,.,a..a .-.,_.�....;».�.,,.."....,.,..y„:...":,,:::�w,,.,.,.::.,;:.,..r"•..._... .�:c::..-..,�,-....-.w.,...". �..a..�✓✓,�..�.Y.nx rr M..........w... ..,
<br /> CAPITAL OUTLAY
<br /> 6540 HEAVY MACHINERY - -
<br /> 6550 MOTOR VEHICLES 98,487 111,789 395,000 399,000
<br /> 6580 OTHER EQUIPMENT 215,716 75,378 12,000 -
<br /> TOTAL CAPITAL OUTLAY 314,203 187,166 407,000 399,000
<br /> . ........................... . .........::....
<br /> Total:CAPITAL UUTLAY 314 203 187 1fi6 407,000 399,0�0
<br /> .....�.. .. ..,."-...r..w .,r.......:......... .......„..... /,..r..-... ,....-"..,.. .-,r.„,..,......r r.. " 'mom.,;;..,-y..;,-."..
<br /> .rr -r.; ✓.:^Y•.r is;��..=."'�%:�%-ter wrY,':",""w"r.✓ ./:: :,.r^' r.r/�F` /....N .:l*:�i�'.::!i...";.:M-.,.T,.-..
<br /> �l.
<br /> :c.SET;�• :;rra• r`:�M� .✓r;'w;,�."'',w.s:,.-::,"..✓"i;p...':.>,;..;�.. :-.rr
<br /> �.:` �ti=;�'F ,r':.�; Mom..�, >•.:✓'.. :.;,<r r.✓.,,7 ..-r ....✓M••„:..."y..r -:.a'.:.:...r,..,�' ....-•:s✓i ��"
<br /> cam' -✓i•',;wF`C�:.;�" -=ram=!-.,_��f�. .,..r._ r,,.";''^'" .��`:�-,-;:,rr;'�.,µ,.:,.-ram � .✓:.n
<br /> . F..... .. �.......� '�'"a:>�".•;•„:.r.........�,.•„.�,.,�.:'.;G........h......:�..,-.•.:.....,....�,....,......,„...vrr;..-r.A r.-:^'".;•....:�^.:�v r' ^./. .r/ v.�'�.j �::.✓., ..w�rn.!..,�.w'M�:"r�-.-.�i-i^^ ?u/ ...T/'"�w".--ryw�:"rii::.yr✓r�C<=""i.:�rw ✓
<br /> i� F ........... .....".......,w n....._...rh_..w.........n../...........,..........,r...i.,_."...✓.."r„",-....".n..".✓.....r..:,",....,...._......_.....................Oar.,.."_....:."..�„ .n./�. �. -�;.rl--..,_
<br /> ,...._ �. .,-_�._...._....r.......�,.w._..,..._..�_.. ._,..__r_--. _ .. „..._."r.m,..,.�._,.:....✓::...,,.,.K-✓ r?._...,.........,"..-...-".....,._....."....,._._._... ..._..M...:•�•::-.�:.:_v!"...�,��.,.�.. ...✓.„,:..-_�'r �-...r.",,.^ter'•'.M.,�s:::?.,^i';;;''';%'=.:✓wy,�:�.;':f r•�.✓�.....�.="`'tic:...-.,..,.......1'
<br /> DEBT SERVICE "
<br /> 6603 OTHER L.T.OBLIGATION PRINCIPA - -
<br /> TOTAL DEBT SERVICE
<br /> TOTAL DEBT SERVICE:
<br /> TOTAL EXPENDITURES&OTHER FINANCING 5,098,563 514140483 6,075,072 61350,740
<br />
|