|
PAY ESTIMATE #5
<br /> Ramsey Town Center Phase 2, Segment 1 improvements
<br />Zeolite Street NW, Civic Center Drive NW:and Sapphire Street NW
<br />improvement Project No. 05-22
<br />
<br />.Contractor
<br />
<br />BID SCHEDULE "A" - CONTINUED
<br />
<br />Item !Description
<br />
<br />Estimated Quantity
<br />
<br />I 46..!EXTRA DEPTH MANHOLE (OVER 8") 48
<br />t 47 !,4" CONCRETE WALK
<br />i 48 iVALLEY GUTTER
<br />
<br />31 LF
<br />2500 , SF
<br />780 i LF
<br />5700 I LF
<br />132
<br />
<br />i 49 ICONCRETE CURB AND GUTTER
<br /> DESIGN
<br /> 8618
<br /> ,
<br />
<br />50 iCONCRETE CURB AND GUTTER DESIGN B~24
<br />
<br />Unit Price
<br />
<br />J?" CONCRETE O.~IVEWAY PA,VEMENT
<br />! 82 IP~DESTR~AN CURB RAMP
<br />
<br /> .]
<br />54 F & I 4" RIGID STEEL CONDUIT
<br />55 /SIGN PANELS TYPE C
<br />
<br />56 ITRAPFIC CONTROL
<br />
<br />57 TYPE 111 BARRICADE
<br />58 PAVEMENT MESS.AG,E, (LEFT ARROW) EPOXY
<br />59 F & I SIGN PANEL TYPE"D"
<br />
<br />60 4" BROKEN LINE YELLOW EPOXY
<br />
<br />!4" SOLID LINE WHITE - EPOXY
<br />
<br />62 124" STOP LINE WHITE. EPOXY
<br />
<br />2450 I
<br />
<br />89 LF
<br />178 I LF
<br />30.75 I SF
<br />1 LS
<br />
<br /> 4 EACH
<br /> 4 "T EACH
<br />26~5-
<br /> 3 EACH
<br /> LF
<br />
<br />3045
<br />
<br />53
<br />
<br /> 63 i4,' DOUBLE LINE BROKEN & SOLID YELLOW - EPOX~ 515
<br />
<br />] ;4 24" SOLID LINE WHITE- EPOXY I 4;-
<br />65 i4" SO'LtD LINE WHITE- PAINT I e75,
<br /> 86 4" OOUBLE LINE BROKEN & SOLID YELLOW- PAtH! 515
<br /> 67 iNsTALL 4"- 6" PVC fSCH4~ CONDU T 800
<br /> 88 BALE CHECK 50
<br /> 69 !SILT FENCE TYPE MACHINE SLICED 6000
<br />
<br />$ lO0.00
<br />
<br />$ 3.00
<br />
<br />$ 14.00
<br />
<br />$ 8.00
<br />
<br />Contract Price
<br />
<br />$ 3,100.00
<br />
<br />$ 7,500.00
<br />
<br />$ 10,920.00
<br />
<br />$ 45,800.00
<br />
<br />Usedto
<br />Date
<br />
<br />25
<br />
<br />2,416
<br />
<br />490
<br />
<br />5883
<br />
<br />Extension
<br />
<br />$ 2,5o0.00
<br />
<br />$ 7,248.00
<br />
<br />$ 8,860.00
<br />
<br />$ 47,084.00
<br />
<br />LF $ 17.00 $ 2,244.00 $
<br />SF $ 3,90 1850 $ 7,215.00
<br />EACH 2 $ 720,00
<br />
<br /> $ 9,555.00
<br />360.00t 720.00
<br />
<br /> 4.00 $ 356,00
<br />
<br /> 5.00 $ 890.00
<br />
<br />28.00 I$ 861.00
<br />
<br />$ 750.00
<br />
<br />$ 245.00
<br />
<br />$ 750.00
<br />
<br />$ 980.00
<br />
<br />$ 400.00
<br />
<br />$ 825.00
<br />
<br />26.,45
<br />
<br />$ 1,522.50
<br />
<br />$ 272.95
<br />
<br />$ 257.50
<br />
<br />$ 226.60
<br />
<br />$ 1,016.50
<br />
<br />$ 195.'70
<br />
<br />$ 1,800.00
<br />
<br />$ lOO,OO
<br />
<br />$ 275.00
<br />
<br />$ 0.01
<br />
<br />LF $ 0.50
<br />LF $ 5.!5
<br />
<br />LF I $ 0.50
<br />
<br />300
<br />
<br />LF I $ 5.15
<br />
<br />0.38
<br />0.38
<br />3.00
<br />10.00
<br />1.65
<br />750.00
<br />
<br />LF
<br />
<br />LF
<br />
<br />LF
<br />
<br />$ 750.00
<br />
<br />$ 900.00
<br />
<br />EACH $ 500.00 $
<br />LF $ 9,900.00 844 $ 1,392.60
<br />EACH $ 1,500.00 2 $ 1,500.00
<br />ACRE I$ 500.00 $ 1,000.00 0.8 $ 400.00
<br />
<br /> LB I $ 2.20 $ 440.00 80 $ 176.00
<br /> TON $ 145.00 $ 580.00 %6 $ 232.00
<br /> SY $ 1.70 $ 81800.00 $
<br /> '280 $ 112.00
<br />
<br />7,0. ITEMPORARY CONSTRUCTION ROCK ENTRANCE
<br />
<br />71 jSEEDING
<br />
<br />72 JSEED MIXTURE 260
<br />73 IMULCH MATERIAL TYPE 3
<br />74 [EROSION CONTROL BLANKETS CATEGORY 3
<br />
<br />75 1COMMERCIAL FERTILIZER ANALYSIS 24-2-24
<br />
<br /> 2
<br />
<br /> 2.0
<br />
<br />' 4000
<br /> 700
<br />
<br />LBS
<br />
<br />0.40
<br />
<br />$ 280.00
<br />
<br />Total Bid Schedule "A" - Street Construction
<br />
<br />SUMMARY OF BIDDING
<br />
<br />Bid Schedule "A", Street Construction
<br />Base Bid Total
<br />
<br />TOTAL
<br />
<br />LESS 5% RETAINAGE
<br />
<br />LESS PAY ESTIMATE #1
<br />
<br />LESS PAY ESTIMATE #2.
<br />LESS PAY ESTIMATE #3
<br />LESS PAY ESTIMATE #4
<br />WE RECOMMEND PAYMENT OF:
<br />
<br />APPROVALS:
<br />
<br />CONTRACTOR: W.B. MILLER, INC,
<br /> Cediflcation by ~qtor: I ce?try that all items and amounts are correct for the work completed to date.
<br />Signed:/~~~'~-'''
<br /> Date /4r/' /'~/' ~' ['
<br />TiUe: /2-? __
<br />
<br />ENGINEER: HAKANSON ANDERSON ASSOCIATES1 INC.
<br /> Certific~ Eng_~er: ~__~o~ayment for work and quantities as shown.
<br />
<br />562,023.30
<br />
<br />562,023.30
<br />562,023.3O
<br />
<br />562,023.30
<br />
<br />450,664.00
<br />
<br />450,664.00
<br />450,664.00
<br />
<br />450,664.00
<br />22,533.20
<br />171,141.55
<br />82,878.98
<br />82,307.05
<br />88,319.60
<br />23,483.62
<br />
<br />
<br />
|