Laserfiche WebLink
CITY OF RAMSEY <br /> Schedule of Revenue,Expenditures, and Changes in Fund Balances <br /> Economic Development Authority—Budget and Actual <br /> Year Ended December 31,2021 <br /> Budgeted Amounts Over(Under) <br /> Original Final Actual Final Budget <br /> Revenue <br /> Property taxes $ 751360 $ 751360 $ 761133 $ 773 <br /> Other revenue <br /> Investment earnings(charges) 101000 101000 (31673) (13,673) <br /> Miscellaneous — — 10 10 <br /> Total revenue 851360 851360 72,470 (12,890) <br /> Expenditures <br /> Current <br /> Economic development 85,360 85,360 311,494 226,134 <br /> Capital Outlay — — 15,151 15,151 <br /> Total expenditures 85,360 85,360 326,645 241,285 <br /> Net change in fund balances $ — $ — (254,175) $ (254,175) <br /> Fund balances <br /> Beginning of year 1,442,221 <br /> End of year $ 1,1881046 <br /> 121 <br />