|
2023 - All In Full Requests -WITH County #'s as of 7-21-22 (except Fiscal Disparities)
<br />OPTION 1 Additional Road Funding: $1,321,405 ( Annual Pavement Levy for 9 years) 26.38%
<br />Estimate County#'s 7-21-22 Estimated
<br />Certified Fiscal Disp Local Levy Taxable Value Tax Capacity
<br />General 13,331,709 * 1,861,228 11,470,481 39,726,089 28.874%
<br />Pavement Levy 3,078,294 ** 3,078,294 39,726,089 7.749%
<br />EDA 82,610 * * * 10,190 72,420 39, 726, 089 0.182%
<br />Bonds 2,161,319 **** 266,605 1,894,714 39,726,089 4.769%
<br />Total Levy 18,653,932 ***** 2,138,023 16,515,909 41.574%
<br />* Levy increase of 13.82% over 2022 adopted - $1,619,119 increase
<br />***** Total Levy increase of 21.82% over 2022 adopted -$3,341,076 increase
<br />** Pavement Levy = 83.97% increase over prior year pavement levy $1,405,067 increase (See Option 1 Line above)
<br />***EDA Levy - $7,250 increase over 2022 adopted
<br />****$309,640 Increase Muni Debt was reduced by $300,000 in 2022 for 2022 Only
<br />2023 - All In Full Requests -WITH County #'s as of 7-21-22 (except Fiscal Disparities)
<br />OPTION 3 Additional Road Funding: $1,145,607 (Annua Debt Levy for 15 Years) 26.38%
<br />Estimate County#'s 7-21-22 Estimated
<br />Certified Fiscal Disp Local Levy Taxable Value Tax Capacity
<br />General 13,331,709 * 1,861,228 11,470,481 39,726,089 28.874%
<br />Pavement Levy 1,756,889 ** 1,756,889 39,726,089 4.423%
<br />EDA 82,610 * * * 10,190 72,420 39, 726, 089 0.182%
<br />Bonds 3,306,926 **** 266,605 3,040,321 39,726,089 7.653%
<br />Total Levy 18,478,134 * * * * * 2,138,023 16,340,111 41.132%
<br />* Levy increase of 13.82% over 2022 adopted - $1,619,119 increase
<br />***** Total Levy increase of 20.67% over 2022 adopted -$3,165,278 increase
<br />** Pavement Levy = 5% increase over prior year pavement levy $83,662 increase
<br />***EDA Levy - $7,250 increase over 2022 adopted
<br />****$1,455,247 Increase - 78.59% Increase. Muni Debt was reduced by $300,000 in 2022 for 2022 Only
<br />2023 - All In Full Requests -WITH County Ws as of 7-21-22 (except Fiscal Disparities)
<br />26.38%
<br />Estimate County#'s 7-21-22 Estimated
<br />Certified Fiscal Disp Local Levy Taxable Value Tax Capacity
<br />General 13,331,709 * 1,861,228 11,470,481 39,726,089 28.874%
<br />Pavement Levy 1,756,889 ** 1,756,889 39,726,089 4.423%
<br />EDA 82,610 * * * 10,190 72,420 39, 726, 089 0.182%
<br />Bonds 2,161,319 **** 266,605 1,894,714 39,726,089 4.769%
<br />Total Levy 17,332,527 ***** 2,138,023 15,194,504 38.248%
<br />* Levy increase of 13.82% over 2022 adopted - $1,619,119 increase
<br />***** Total Levy increase of 13.19% over 2022 adopted -$2,019,671 increase
<br />** Pavement Levy = 5% increase over prior year pavement levy $83,662 increase
<br />***EDA Levy - $7,250 increase over 2022 adopted
<br />****$309,640 Increase Muni Debt was reduced by $300,000 in 2022 for 2022 Only
<br />
|