|
GENERAL FUND 101 - REVENUE SUMMARY -2018 Actual- -2019 Actual- -2020 Actual- -2021 Actual- -2022 Adopted- -2023 Requested -
<br />TAXES
<br />LICENSES AND PERMITS
<br />INTERGOVERNMENTAL REVENUES
<br />CHARGES FOR SERVICES
<br />FINES AND FORFEITS
<br />MISCELLANEOUS
<br />INVESTMENT EARNINGS
<br />OTHER FINANCING SOURCES
<br />!TOTAL REVENUES
<br />20,000,000
<br />18,000,000
<br />16,000,000
<br />14,000,000
<br />12,000,000
<br />10,000,000
<br />8,000,000
<br />6,000,000
<br />4,000,000
<br />2,000,000
<br />(2,000,000)
<br />1:1 MI
<br />9,361,993
<br />1,031,944
<br />418,106
<br />815,127
<br />46,651
<br />21,873
<br />104,401
<br />936,450
<br />12,736,544
<br />9,902,004
<br />901,222
<br />442,366
<br />790,112
<br />49,479
<br />16,637
<br />174,930
<br />953,354
<br />13,230,103
<br />HISTORICAL LEVY AMOUNTS
<br />2018 LEVY $ 9,395,242 8.36%
<br />2019 LEVY $ 9,972,432 5.14%
<br />2020 LEVY $ 10,670,932 7.00%
<br />2021 LEVY $ 11,060,589 3.65%
<br />2022 LEVY $ 11,712,590 5.89%
<br />2023 LEVY $ 13,331,709 13.82%
<br />REVENUE SUMMARY BY SOURCE
<br />„ I=1 1M gres .111
<br />10,577,806
<br />850,504
<br />2,497,148
<br />731,187
<br />34,735
<br />12,861
<br />185,750
<br />766,049
<br />15,656,038
<br />11,184,493
<br />917,645
<br />513,730
<br />760,740
<br />51,153.
<br />29,201
<br />(29,897)
<br />1,321,201
<br />14,748,266
<br />11,555,590
<br />688,900
<br />474,300
<br />589,300
<br />45,000
<br />15,750
<br />50,000
<br />973,800
<br />14,492,640
<br />._,
<br />„,•<-, k" (:,, <,5 c1 ,
<br />0
<br />,,,,, <<▪ "
<br />,..,
<br />.\,
<br />, ,
<br />9e k,
<br />k,
<br />g
<br />✓
<br />,v.• '. <0
<br />0 o
<br />, v--
<br />v- ,‘ \4
<br />,,,c,_\ ((•..N. <,\
<br />>(5/ e
<br />0 'S.
<br />,,C1
<br />"4(.1
<br />▪ -2018 Actual- -1-2019 Actual- -2020 Actual- • -2021 Actual- El -2022 Adopted- III -2023 Requested-
<br />13,274,709
<br />699,400
<br />696,700
<br />622,300
<br />50,000
<br />15,750
<br />25,000
<br />1,876,310
<br />17,260,169
<br />
|