|
f
<br />PSD - PARKVIEW EAST APARTMENTS - INFRASTRUCTURE ESTIMATE - PUBLIC
<br />CITY OF RAMSEY, MN
<br />BMI #R16.109475
<br />DATE: 9122/2015 •
<br />ITEM
<br />NO.
<br />REM DESCRIPTION
<br />UNIT
<br />UNIT
<br />COST
<br />TOTAL
<br />QUANTITY
<br />TOTAL
<br />COST
<br />PUBUC IMPROVEMENTS • ROADWAY 8 SIDEWALK
<br />-
<br />1
<br />MOBILIZATION
<br />LUMP SUM
<br />$25,000.00
<br />1
<br />$25,000.00
<br />2
<br />REMOVE BITUMINOUS PAVEMENT
<br />•
<br />SO YD
<br />$2.00
<br />780
<br />$1,560.00
<br />3
<br />REMOVE CONCRETE WALK
<br />UN FT
<br />$1.00
<br />430
<br />$430.00
<br />4
<br />REMOVE CONCRETE CURB AND GUTTER
<br />UN FT
<br />$10.00
<br />55
<br />$550.00
<br />5
<br />SAWING BITUMINOUS PAVEMENT
<br />UN FT
<br />$3.50
<br />66
<br />$231.00
<br />8
<br />TOPSOIL BORROW
<br />CU YD
<br />$25.00
<br />500
<br />$12,500.00
<br />7
<br />COMMON EXCAVATION
<br />CU YO
<br />$12.00
<br />1100
<br />513,200.00
<br />8
<br />AGGREGATE BASE CLASS 5 (CV(
<br />CU YD
<br />$25.00
<br />600
<br />$15,000.00
<br />9
<br />TYPE SP 9.5 WEARING COURSE (2,13) (SPW EA2405) (2360)
<br />TON
<br />$75.00
<br />235
<br />$17,625.00
<br />10
<br />TYPE SP 12.5 NON•W EARNG COURSE (2,B) (SPNW B2306) (2360)
<br />TON
<br />$70.00
<br />235
<br />$16,450.00
<br />11
<br />ADJUST VALVE BOX
<br />EACH
<br />$500.00
<br />1
<br />5500.00
<br />12
<br />PEDESTRIAN CURB RAMPS
<br />EACH
<br />52,000.00
<br />7
<br />$14,000.00
<br />13
<br />5' CONCRETE WALK
<br />SO YD
<br />$49.00
<br />750
<br />$36,750.00
<br />14
<br />CONCRETE CURB d GUTTER
<br />I.IN FT
<br />$14.00
<br />1200
<br />$16,800.00
<br />15
<br />TRAFFIC CONTROL .
<br />LUMP SUM
<br />$1,000.00
<br />1
<br />51,000.00
<br />16
<br />SGNAGE
<br />LUMP SUM
<br />$2,500.00
<br />1
<br />$2,500.00
<br />17
<br />LANDSCAPE TREES
<br />EACH
<br />$600.00
<br />27
<br />$16,200.00
<br />$10,000.00
<br />18
<br />IRRIGATION SYSTEM
<br />LUMP SUM
<br />$10,000.00
<br />1
<br />19
<br />STORM DRAIN INLET PROTECTION
<br />EACH
<br />$150.00
<br />25
<br />$3,750.00
<br />20
<br />SILT FENCE
<br />LIN FT
<br />$4.00
<br />500
<br />$2,000.00
<br />21
<br />OITCH CHECK TYPE BIOLOG
<br />LIN FT
<br />54.00
<br />500
<br />$2,000.00
<br />22
<br />TEMPORARY ROCK CONSTRUCTION ENTRANCE
<br />EACH
<br />$1,500.00
<br />2
<br />$3,000.00
<br />23
<br />SOD
<br />SO YD
<br />$5.00
<br />2500
<br />512,500.00
<br />TOTAL PUBLIC ROADWAY & SIDEWALK COST:
<br />$223,546.00
<br />STORM SEWER
<br />1
<br />24- RC PIPE SEWER DES 3006 CL 91
<br />LIN FT
<br />$41.00
<br />56
<br />52,296.00
<br />2
<br />CONNECT TO EXISTING STORM SEWER
<br />EACH
<br />$1,000.00
<br />1
<br />51,000.00
<br />3
<br />CONSTRUCT DRAINAGE STRUCTURE 96' DESIGN 4022
<br />LIN FT
<br />$850.00
<br />6.74
<br />55,729.00
<br />4
<br />CASTING ASSEMBLY
<br />EACH
<br />$550.00
<br />1
<br />$550.00
<br />TOTAL STORM SEWER COST:
<br />$9,575.00
<br />WATERMAN E SANITARY SEWER - PUBUC
<br />1
<br />PIPE FtTTNGS
<br />POUND
<br />$8.00
<br />350
<br />- $2,800.00
<br />2
<br />6- GATE VALVE ABOX
<br />EACH
<br />$1,500.00
<br />1
<br />$1,500,00
<br />3
<br />r GATE VALVE & BOX
<br />EACH
<br />52,000.00
<br />4
<br />5E4000.00
<br />$2,400.00
<br />4
<br />CONNECT TO EXISTING WATER MAW
<br />EACH
<br />$1,200.00
<br />2
<br />5
<br />HYDRANT
<br />EACH
<br />$4,000.00
<br />1
<br />$4,000.00
<br />$492.00
<br />6
<br />6- DIP CI. 52 WATERMAIN
<br />UN FT
<br />$41.00
<br />12
<br />7
<br />e- DIP CL 52 WATERMAIN
<br />LIN FT
<br />$45.00
<br />405
<br />$18,225.00
<br />8
<br />4- WATERMAIN INSULATION
<br />SO YD
<br />$50.00
<br />10
<br />$500.00
<br />8
<br />CONNECT TO EXISTING SANITARY SEWER
<br />EACH
<br />$1,700.00
<br />1
<br />$1,700.00
<br />$2,560.00
<br />t0
<br />W PVC SANITARY SEWER SDR 26
<br />LIN FT
<br />$40.00
<br />64
<br />1 t
<br />4r SANITARY MANHOLE
<br />LIN FT
<br />$350,00
<br />9.63
<br />$3,370.50
<br />12
<br />CASTING ASSEMBLY
<br />EACH
<br />$550.00
<br />1
<br />$550.00
<br />TOTAL WATERMAIN & SANITARY SEWER - PUBLIC COST:
<br />546,097.50
<br />TOTAL ESTIMATED CONSTRUCTION COST:
<br />$279,21850
<br />
|