|
OTHER SERVICES & CHARGES
<br />PROFESSIONAL SERVICES
<br />002 AUDITING & ACCOUNTING SERVICES 3,750 3,900 4,050 4,241 4,000 4,300
<br />6315 MISCELLANEOUS PROFESSIONAL SER 160,494 212,959 225,996 170,096 111,000 112,400
<br />TOTAL PROFESSIONAL SERVICES 164,244 216,859 230,046 174,337 115,000 116,700
<br />COMMUNICATION
<br />6321 TELEPHONE 4,395 4,459 4,400 4,045 -
<br />6322 POSTAGE 2,118 1,991 2,029 4,547 4,450 4,450
<br />. 6323 CELLULAR PHONES 17,080 17,549 22,235 24,384 -
<br />TOTAL COMMUNICATION 23,594 24,000 28,664 32,975 4,450 4,450
<br />EMPLOYEE REIMBURSEMENTS
<br />6331 TRAVEL & LODGING 5,216 3,962 2,765 5,695 7,300 9,000
<br />6334 MILEAGE REIMBURSEMENT 528 170 93 750 750
<br />6335 TRAINING . 55,005 60,763 56,199 72,214 73,600 83,800
<br />TOTAL EMPLOYEE REIMBURSEMENTS 60,221 65,253 59,135 78,002 81,650 93,550
<br />INSURANCE
<br />6361 GENERAL LIABILITY/PROPERTY IN5 60,944 71,100 80,624 75,223 92,850 97,200
<br />TOTAL INSURANCE 60,944 71,100 80,624 75,223 92,850 97,200
<br />UTILITIES .
<br />6371 ELECTRIC UTILITIES 31,589 32,858 32,059 31,983 34,200 36,200
<br />6372 WATER/IRRIGATION 4,994 4,397 4,797 3,847 5,000 5,000
<br />5373 GAS 6,077 7,072 5,034 8,552 7,000 9,000
<br />6374 REFUSE/RECYCLING 1,122 1,250 1,363 1,431 1,400 1,600
<br />TOTAL UTILITIES 43,782 45,576 43,253 . 45,813 47,600 51,800
<br />REPAIRS AND MAINTENANCE. LABOR
<br />6382 MACHINERY & EQUIPMENT REPAIR 20,796 4,542 5,491 15,907 16,500 16,500
<br />6383 OFFICE EQUIPMENT REPAIR - - - -
<br />6386 BRAKE REPAIR - -
<br />6388 OTHER VEHICLE REPAIR 45,129 70,917 55,013 53,322 52,000 58,000
<br />6389 TOWING SERVICES 3,224 1,623 2,037 240 3,000 3,500
<br />TOTAL REPAIRS AND MAINTENANCE - LABOR
<br />REPAIRS AND MAINTENANCE - CONTRACTS
<br />6405 OFFICE & DATA PROCESSING EQUIP 41,370 41,614 50,694 49,537 30,639 80,526
<br />TOTAL REPAIRS AND MAINTENANCE - CONTRACTS 41,370 41,614 50,694 49,637 30,639 80,526
<br />RENTALS
<br />6413 OFFICE EQUIPMENT RENTAL 5,966 4,837 5,995 5,255 - 6,000 6,000
<br />6415 OTHER EQUIPMENT RENTAL 31,613 31,014 33,601 37,295 37,125 37,125
<br />TOTAL RENTALS 37,578 35,851 39,596 42,560 43,125 43,125
<br />DUES, SUBSCRIPTIONS, AND REGISTRATION FEES
<br />6451 MEMBERSHIP DUES 5,421 5,546 6,067 4,887 8,250 8,250
<br />6452 SUBSCRIPTIONS 688 41 627
<br />TOTAL DUES, SUBSCRIPTIONS, AND REGISTRATION FEES 5,421 6,234 6,108 5,514 8,250 8,250
<br />BOOKS AND PAMPHLETS
<br />6471 BOOKS & PAMPHLETS 3,020 626 2,331 1,132 3,300 3,800
<br />TOTAL BOOKS AND PAMPHLETS 3,020 626 2,331 1,132 3,300 3,800
<br />CONTRACTED SERVICES
<br />6489 OTHER CONTRACTED SERVICES 15,010 12,279 8,826 12,611 15,000 22,000
<br />TOTAL CONTRACTED SERVICES 15,010 12,279 8,826 12,611 15,000 22,000
<br />:Total OTHER SERVICES & CHARGES 524,332 596,473 611,818 587,273 513,364 599,401
<br />69,149 77,081 62,541 69,470 71,500 78,000
<br />CAPITAL OUTLAY
<br />CAPITAL OUTLAY
<br />6540 HEAVY MACHINERY ..
<br />-6550 MOTOR VEHICLES 98,487 111,789 351,094 414,474 64,000 479,626
<br />6580 OTHER EQUIPMENT . 215,716 75,378 15,943 165,000 55,000
<br />TOTAL CAPITAL OUTLAY 314,203 187,166 367,037 - 414,474 229,000 534,626
<br />Total CAPITAL OUTtAY 314,203 187,166 367,037 414,474 229,000 534,626
<br />DEBTSERVICE
<br />DEBT SERVICE
<br />6603 OTHER LT. OBLIGATION PRINCIPA
<br />TOTAL DEBT SERVICE
<br />TOTAL DEBT SERVICE
<br />TOTAL EXPENDITURES & OTHER FINANCING
<br />5,092,551 5,405,379 6,111,169 6,526,621 6,659,902 8,166,229
<br />
|