Laserfiche WebLink
13 <br />CD <br />4, N <br />0) 0 <br />'0 N <br />a <br />41 O <br />m <br />'ci. N <br />a <br />13 <br />Q1 O <br />'6 N <br />L <br />a <br />a, <br />i o <br />'0 N <br />0 <br />4, CO <br />'CB) <br />0) O <br />'5 N <br />Cr_ <br />v) O N <br />0 <br />'0 N <br />0 <br />0 <br />v N <br />'� N <br />0) O <br />L <br />0 <br />Ln <br />V N <br />0) 0 <br />'6 N <br />0 <br />V N <br />icr <br />tON <br />0 <br />ti NM <br />V <br />'p <br />0) N0 <br />0 <br />+�+ N <br />u N <br />'C <br />0) NO <br />0 <br />o <br />3 N <br />*' 0 <br />V N <br />Q <br />0 <br />0 <br />0 <br />l0 <br />c-I <br />1.0 <br />0 <br />N 0 <br />al CO <br />Lf1 ri <br />O <br />r-I N <br />O <br />M <br />r1 <br />in - <br />in 00 0 <br />0o m in <br />N N N <br />O Cr.,' <br />Ln N <br />al M <br />Ns <br />Cr, <br />in <br />M <br />l0 <br />M <br />0 <br />0 <br />CO <br />r\ <br />Ln <br />0 <br />ri <br />0 <br />00 <br />0 <br />N <br />l0 <br />N <br />r-I <br />00 <br />r1 <br />0 <br />0 <br />0 <br />N <br />c-I <br />Beginning Balance <br />Special Assessments <br />M <br />N <br />N <br />0 <br />0 <br />N <br />N <br />l.0 <br />Ln <br />M <br />Ms <br />m o0 <br />00 <br />Ln o0 <br />N r-I <br />Ln <br />c-I <br />N <br />al r` <br />00 00 <br />O r\ <br />0 <br />Ln <br />0 <br />N <br />V N <br />l0 CO <br />CO71. <br />N N <br />if, N <br />0 <br />r-I <br />N <br />01 l0 <br />0 01 <br />al Ln <br />Ln d <br />00 <br />c-I <br />7 00 <br />7 00 <br />CT, M <br />O M <br />N 00 <br />N <br />c-I <br />M N <br />c-I r-1 <br />l0 r-I <br />l0 m <br />00 N <br />00 <br />c-I <br />al 0 00 0 <br />in o 00 0 <br />00 0 N 0 <br />O l0 O <br />O O 0 <br />al LID 01 <br />c-I c-I r-I <br />mil <br />Franchise Fees - Est <br />ARPA Funds <br />Property Tax Levy(based on 5% Levy increase).(assumes 96% <br />Bond Proceeds <br />M <br />M <br />Ln <br />00 <br />0 0 <br />O r\ <br />O r1 <br />O r\ <br />O <br />co <br />From General Fund <br />Interest Earnings <br />Ln <br />al <br />Ln <br />00 <br />0 <br />0 <br />N <br />l0 <br />l0 <br />0 <br />00 <br />N <br />0 <br />00 <br />0 <br />00 <br />l0 <br />M <br />N <br />0 <br />00 <br />0 <br />Ln <br />N <br />N <br />Ln <br />N <br />N <br />0 <br />Ill <br />r-1 <br />N <br />0 <br />N <br />00 <br />r; <br />Ln <br />0 <br />N <br />N <br />Ln <br />m <br />In <br />N <br />al <br />ri <br />00 <br />Ln <br />0 <br />I, <br />O <br />Cr, <br />ri <br />N <br />00 <br />m <br />0 <br />M <br />00 <br />r-I <br />00 <br />N <br />r\ <br />al <br />Ln <br />N <br />,-is <br />0 <br />al <br />0 <br />0 <br />r-1 <br />00 <br />ri <br />Cr <br />Ln <br />00 <br />l0 <br />M <br />N <br />Total Revenues <br />Road Improvements: <br />0 <br />00 <br />00 <br />N <br />N <br />l.0 <br />N <br />0 <br />Ln <br />r\ <br />ai <br />M <br />0 <br />M <br />0 <br />0 <br />Ms <br />00 <br />N <br />N M <br />00 <br />in al <br />N 00 <br />N <br />Ln <br />N <br />Ln M <br />M M <br />N O <br />l0 N <br />N M <br />di- <br />0 4 <br />00 Lo <br />00 al <br />ai 00 <br />M M <br />al <br />00 0 <br />00 al <br />N N <br />N al <br />0 if, <br />00 <br />00 <br />0 0 <br />l0 al <br />al N <br />N al <br />00 in <br />0 <br />cn <br />m <br />0 00 <br />Ms in- <br />N <br />0 M <br />0 M <br />Ln to <br />0 ai <br />M N <br />Ln N <br />N <br />0 Ln <br />0 N <br />al 0 <br />00 ri <br />N N <br />al al <br />Cri. ri <br />N Ln <br />% -1 l0 <br />0 00 <br />00 ai <br />al r-1 <br />a1 O <br />7 m <br />0 00 <br />00 N <br />ill r-1 <br />,-Is l0 <br />N r-1 <br />Ln 00 <br />M r-1 <br />l0 N <br />LID 00 <br />0 0 <br />N 00 <br />M 00 <br />Lfl M <br />0 l0 <br />Ln N <br />N in <br />N Ns <br />0 0 <br />N 01 <br />Ms r-I <br />7 0 M r-1 <br />r-1 0 r\ N <br />0 0 l0 00 <br />Lf1 Lf1 0 <br />Ln -- ri <br />r-1 <br />N <br />0) <br />co <br />N 20 Cg 4(2 <br />E 2 <br />N <br />UA — <br />c0 d LL E i <br />llifl <br />00 <br />0 <br />al <br />N <br />GPR Pavement Eval <br />Total Expenditures <br />al <br />M <br />0 <br />N <br />0 <br />N <br />Increase (decrease) in Cash <br />m <br />0 <br />M <br />M <br />01 <br />Ln <br />r-I <br />Lfl <br />Ln <br />o0 <br />00 <br />N <br />Ln <br />r-I <br />to <br />t0 <br />M <br />r. <br />Lf1 <br />Lft <br />r-I <br />ri <br />m <br />m <br />rz. <br />r\ <br />141 <br />a, <br />Ln <br />ni <br />a1 <br />r-1 <br />Ol <br />0 <br />CO <br />N <br />00 <br />N <br />t0 <br />N <br />Ln <br />0 <br />M <br />N <br />N <br />t0 <br />0 <br />01 <br />00 <br />00 <br />0 <br />N <br />r-I <br />FUND BALANCE, End of Year <br />