|
0
<br />3
<br />4,1
<br />di
<br />i-�
<br />1/1
<br />ro
<br />E
<br />w
<br />h
<br />bt
<br />0
<br />'Owner: City of Ramsey Owner's Project No.: 20-05
<br />Engineer: Bolton Menk, Inc. Engineer's Project No.: OR1.125908, 0R1.128236
<br />Contractor: Douglas -Kerr Underground, LLC Contractor's Project No.:
<br />Project: 2022 Riverdale Drive Extension Agency's Project No.: SP 020-121, SAP 119-115-005
<br />Contract:
<br />Application No.: 3 Application Period: From 10/01/22 to 10/31/22 Application Date: 11/09/22
<br />..
<br />=
<br />H
<br />8
<br />C
<br />11
<br />f
<br />rr1 N
<br />ri ri
<br />(2,332.00)
<br />(1,891.70)
<br />(2,502.30)
<br />1,325.77
<br />n.
<br />r
<br />.
<br />1
<br />In
<br />ko
<br />O !
<br />to
<br />+
<br />O
<br />2 1p
<br />vi
<br />b
<br />4 vi
<br />(O0'ooVt(
<br />(OZ`TvS)
<br />O
<br />o 6
<br />0 r'vco
<br />+ t [7y
<br />00'0S6'6 i
<br />00'SLS'6
<br />1,000.00
<br />2,000.00
<br />0 -,
<br />r. Q
<br />557.60 ,
<br />a $
<br />c O
<br />ri io
<br />1,520.00
<br />1,235.00 1
<br />t�i C� 8
<br />ni 6
<br />rev
<br />703.00
<br />1,500.00
<br />ri
<br />co
<br />8,760.00
<br />5,890.00
<br />270.00
<br />E lL.
<br />G H
<br />Work Completed
<br />Estimated Value of Work
<br />Quantity Completed to Date
<br />incorporated in {E X G)
<br />the Work ($)
<br />0 0
<br />o 0
<br />ri
<br />W rrl
<br />0 0
<br />a C
<br />• rri
<br />. M
<br />5,026.55
<br />3,896.98
<br />23,338.25
<br />50,170.00
<br />0 0.
<br />0 a
<br />p ai
<br />py V'
<br />O
<br />0 C}
<br />rri Ci
<br />W C?
<br />0
<br />tf, O
<br />tp O
<br />r: v
<br />r 1 ry
<br />u1 +
<br />6,488.00
<br />3,630.00
<br />V
<br />l
<br />1-4
<br />5,734.40
<br />2,335.00
<br />a O
<br />H
<br />O
<br />ul
<br />111
<br />487.50
<br />700.00
<br />1,761.38
<br />18,765.00
<br />0
<br />0
<br />ri .--i
<br />0 o
<br />0 C)
<br />c
<br />229.00
<br />48.50
<br />279.50
<br />580.00
<br />0 8
<br />t C7
<br />LA tri
<br />t7y Cll
<br />m r7
<br />8 8
<br />© C3
<br />LA C]
<br />04 t
<br />ri
<br />2 0
<br />.i C7
<br />LA 4
<br />rY
<br />C7
<br />o S
<br />C Ci
<br />r#
<br />8 0
<br />O C7
<br />rri .4
<br />rn to
<br />to Oy
<br />ri 01
<br />0 p
<br />[] C)
<br />S: t!i
<br />N ,.-
<br />r#,
<br />548.25
<br />408.00 ,
<br />! r
<br />0 r
<br />to
<br />6
<br />! 1
<br />i 1
<br />0
<br />C)
<br />•--i
<br />3.584.00
<br />750.00
<br />500.00 I
<br />335.50
<br />12,510.00
<br />F1 I F2
<br />Previous Estimate
<br />Quantity Previous Value Previous
<br />Estimate Estimate
<br />m
<br />I,
<br />7,682.00
<br />1,805.40
<br />43,200.00
<br />q
<br />ran
<br />v
<br />to to
<br />09
<br />toin
<br />r
<br />w
<br />in
<br />to
<br />n
<br />5,734.40
<br />ri
<br />r
<br />ry
<br />to
<br />.i
<br />ra
<br />to
<br />u.,un
<br />m
<br />r ■
<br />! f
<br />1 .
<br />. i
<br />r
<br />1 .
<br />O 0
<br />0 O
<br />r,-;rsl
<br />.-i
<br />.-1 0
<br />m O
<br />.�i . '�'`
<br />a
<br />O 1
<br />C7
<br />1 0.
<br />tit
<br />n
<br />cri
<br />0
<br />d
<br />r#'
<br />327.00
<br />O
<br />0
<br />C)
<br />0
<br />C I D d E 1 F
<br />Contract Information
<br />Value of Bid Item
<br />Unit Price ,(C x E)
<br />Item Quantity Units ($) ($)
<br />20,664.00
<br />18,699.00
<br />OLT58't
<br />007E 'Z
<br />in
<br />r#
<br />ry
<br />in ry
<br />4CY
<br />r 0
<br />+ C)
<br />+ 6
<br />• r-1
<br />rn .-�
<br />r,
<br />c O
<br />C] O
<br />c i t7 i
<br />a-,f7
<br />r,r n
<br />r,
<br />cry to
<br />ri
<br />O 0
<br />O O
<br />W O
<br />. O
<br />c;y 0
<br />�] ri
<br />n
<br />00'1rZtr'S
<br />OL`ZT0't't
<br />6,488.00
<br />3,630.00
<br />31,086.00
<br />140,420.00
<br />0 0
<br />f7 O
<br />C7 6
<br />Ncr,
<br />.-i c
<br />L
<br />0 0
<br />C? O
<br />v 6
<br />n# O
<br />0
<br />tf1 {l'1
<br />on 1-1
<br />C3 0
<br />0 0
<br />O O
<br />0 m
<br />0 et
<br />i m
<br />r-s cn
<br />0‘ 0
<br />0' U
<br />a
<br />in, in
<br />m. to
<br />6i c
<br />ri, {-t
<br />�
<br />I
<br />1,000.00
<br />2, OOO.00
<br />0 *"i
<br />in 0
<br />r. O
<br />co
<br />m
<br />iC
<br />VI a
<br />h tp
<br />W~
<br />r
<br />u-t ul
<br />N to
<br />ci
<br />7,560.00
<br />6,820.00
<br />0 0
<br />0 O
<br />CD u9
<br />rat m
<br />to r#
<br />ri .4
<br />a 0
<br />C7 0
<br />r-C]
<br />[
<br />,
<br />r.„. in
<br />.4
<br />O 0
<br />a 0
<br />rC7
<br />ri
<br />0 0
<br />n in
<br />.
<br />0 0
<br />to CD
<br />N to
<br />tO
<br />U f•
<br />.4 cc;
<br />H
<br />0 O O
<br />O O 0
<br />p d 6
<br />to ifa r4
<br />N o) ry
<br />co ili
<br />0 rin
<br />q .
<br />2
<br />S3'St 6
<br />00'991't
<br />in
<br />.
<br />. r
<br />a
<br />502.00
<br />146.20
<br />00'ooZ't
<br />0W rr ._.�..
<br />Lny
<br />+ MI
<br />OS°3SL
<br />00' 339't
<br />..
<br />■ +
<br />■
<br />0 0
<br />i.d 0
<br />N CG
<br />0 0
<br />. 0
<br />lf7 in
<br />0 0
<br />0 0
<br />V Ol
<br />00'056`6L
<br />00 056"6T
<br />1,000.00
<br />250.00
<br />0 ri
<br />CD 0
<br />r.,O
<br />t!l 0
<br />r, 03
<br />0i to; pi
<br />O r
<br />t!l
<br />ri
<br />• r
<br />+ r
<br />r
<br />vi
<br />■
<br />r
<br />00'O05'T
<br />00`S2t
<br />in 0
<br />Li -,co
<br />r#
<br />0 O 0
<br />c r. .
<br />6 .4 ni
<br />j, J
<br />a
<br />c�J.
<br />ti
<br />`
<br />•
<br />It
<br />i
<br />■
<br />j-
<br />`�
<br />d
<br />Z ti
<br />Li
<br />LUMP SUM
<br />LUMP SUM
<br />LUMP SUM
<br />EACH
<br />SQ FT
<br />LUMP SUM
<br />i J
<br />rail
<br />t-►.. - tl..
<br />z z
<br />m n
<br />,, u ,
<br />[ {]C
<br />u u
<br />4 4
<br />z a
<br />0 ci
<br />O. cn
<br />w
<br />CL GC
<br />u
<br />4 <t
<br />FPOUND
<br />POUND
<br />tz tri. U.
<br />Z
<br />zz z
<br />Z Z 71
<br />O 0
<br />rri rr1
<br />C7 Q
<br />a o000.0
<br />r4 r
<br />O
<br />tri ui
<br />Q.
<br />p
<br />fl,}
<br />r i
<br />r +
<br />r
<br />.
<br />r r..
<br />•.•
<br />r r
<br />«
<br />. r
<br />.-.-
<br />+ ii
<br />+ +•
<br />. .
<br />.
<br />+ O
<br />v
<br />.
<br />m
<br />O d
<br />.-i f��
<br />oy
<br />00
<br />goo
<br />ri .1
<br />0 0.0
<br />o
<br />. i 06
<br />ry o
<br />tp .-s
<br />t!y
<br />00
<br />0 o
<br />.4 ,i
<br />C
<br />0 0
<br />o°
<br />0 6
<br />0 ,
<br />p �{
<br />ill rn
<br />C] Q
<br />o co
<br />rrl rt,
<br />100ry0'00T3`T
<br />O C7
<br />c+7 0
<br />nn .-i
<br />D O
<br />a
<br />C? 6
<br />, r^!
<br />ni trl
<br />(-A
<br />J O 0
<br />ca a
<br />0 [j Ci
<br />IA 0 r#
<br />o, r
<br />O rry
<br />O
<br />C
<br />�
<br />12" GATE VALVE 8, BOX
<br />HYDRANT
<br />1" CURB STOP 8 BOX
<br />1" SADDLE
<br />1" TYPE K COPPER PIPE
<br />6" WATERMAIN DUCTILE IRON CL 53
<br />8" WATERMAIN
<br />12" WATERMAIN
<br />STEEL CASING (TRENCHLESS)
<br />12" WATERMAIN (IN CASING)
<br />(WATERMAIN FITTINGS
<br />CASTING ASSEMBLY
<br />CONSTRUCT SAN iTARY SEWER MANHOLE
<br />CONSTRUCT DRAINAGE STRUCTURE DES 48-4020
<br />CONSTRUCT DRAINAGE STRUCTURE DES 60-4020
<br />SEAL MANHOLE
<br />6" CONCRETE WALK
<br />CONCRETE CURB AND GUTTER DESIGN B618
<br />CONCRETE CURB AND GUTTER DESIGN D418
<br />6" CONCRETE DRIVEWAY PAVEMENT
<br />8" CONCRETE DRIVEWAY PAVEMENT
<br />TRUNCATED DOMES
<br />ANCHORAGE ASSEMBLY - TENSION CABLE
<br />TENSION CABLE GUARDRAIL
<br />TRAFFIC CONTROL 1•
<br />TRAFFIC CONTROL 2
<br />ALTERNATE PEDESTRIAN ROUTE
<br />INSTALL SIGN TYPE C
<br />SIGN PANELS TYPE D
<br />STABILIZED CONSTRUCTION EXIT
<br />STORM DRAIN INLET PROTECTION
<br />CULVERT END CONTROLS
<br />SILT FENCE, TYPE MS
<br />SEDIMENT CONTROL LOG TYPE WOOD FIBER
<br />SOIL BED PREPARATION
<br />ISUBSOILING
<br />IFERTILIZER TYPE 3
<br />[ROLLED EROSION PREVENTION CATEGORY 20
<br />SEEDING
<br />(RAPID STABILIZATION METHOD 2
<br />SEEDING MIXTURE 25..121
<br />HYDRAULIC BONDED FIBER MATRIX
<br />4" SOLID LINE MULTI COMP
<br />4" SOLID LINE MULTI COMP GROUND IN (WR)
<br />24' SOLID LINE MULTI COMP
<br />4
<br />E
<br />- z
<br />._.
<br />in Lei
<br />'� ,
<br />r-, G;
<br />S C'
<br />01 O
<br />C ill
<br />ri r 4
<br />tll t!i
<br />ry er
<br />in rn
<br />In if]
<br />in In
<br />n CO
<br />to to
<br />CT1 r
<br />Ln +
<br />. .to
<br />.
<br />in tp
<br />i.D .
<br />r- 0)
<br />. .
<br />GI .
<br />. i
<br />C
<br />try LO
<br />N f--
<br />f, u3
<br />n r�
<br />ay 0
<br />W
<br />ri 1-1m
<br />00 [p
<br />c
<br />03 CV
<br />to .
<br />03 03
<br />W ak
<br />u7 Ry 4]
<br />ry
<br />(c) 2018 National Society of Professional Engineers for EICDC. All rights reserved.
<br />C
<br />D
<br />
|