|
CITY OF RAMSEY
<br />FINANCIAL STATEMENT
<br />JANUARY 1, 2022 THROUGH PERIOD ENDING: October 31, 2022
<br />GENERAL FUND EXPENDITURES
<br />- BY DEPARTMENT -
<br />Dept 2022 BUDGET
<br />2022 YTD GENERAL LEDGER
<br />Admin (inlcd elections, legal & newsletter)
<br />Building Inspections
<br />Council/Commissions (incld charter, council contingent
<br />Data Processing
<br />Engineering
<br />Finance (incld assessing)
<br />Fire (incld Civil Defense)
<br />Gen Govt Buildings
<br />Parks
<br />Planning & Zoning
<br />Police (incld animal control & comm orient)
<br />Streets (incld traffic eng & snow/ice)
<br />Grand Total
<br />1,137,411.00
<br />495,512.00
<br />234,437.00
<br />796, 584.00
<br />487, 638.00
<br />534, 935.00
<br />1,264,140.00
<br />652,216.00
<br />1,483,825.00
<br />763, 831.00
<br />4, 802, 808.00
<br />1, 839, 303.00
<br />912,319.90
<br />450,196.81
<br />86, 540.10
<br />596, 059.07
<br />608, 307.61
<br />527, 357.03
<br />1,165, 331.66
<br />446, 779.25
<br />1,144, 695.76
<br />556,138.70
<br />3, 611, 068.61
<br />1,445,180.02
<br />14,492,640.00
<br />11,549,974.52
<br />GENERAL FUND EXPENDITURES
<br />- BY CATEGORY -
<br />Category
<br />2022 BUDGET
<br />2022 YTD GENERAL LEDGER
<br />Capital Outlay
<br />Other Services & Charges
<br />Personal Services
<br />Supplies
<br />Transfers out
<br />Grand Total
<br />588, 800.00
<br />2, 399, 730.00
<br />10,261,237.00
<br />1,136, 500.00
<br />106, 373.00
<br />14,492,640.00
<br />256, 091.49
<br />1, 903, 369.98
<br />8,400,058.43
<br />990,454.62
<br />jj,,549,974.52
<br />GENERAL FUND REVENUES
<br />- BY CATEGORY -
<br />Category
<br />2022 BUDGET
<br />2022 YTD GENERAL LEDGER
<br />Taxes
<br />Charges for Services
<br />Business Licenses/Permits
<br />Fines and Forfeits
<br />Federal Intergovernmental
<br />State Intergovernmental
<br />Interest
<br />Miscellaneous
<br />Non -Business Licenses/Permits
<br />Transfers in
<br />Grand Total
<br />11, 655, 590.00
<br />589, 300.00
<br />73,400.00
<br />45, 000.00
<br />9,000.00
<br />465, 300.00
<br />50, 000.00
<br />15,750.00
<br />615,500.00
<br />973, 800.00
<br />14,492,640.00
<br />6,413, 826.47
<br />663,919.95
<br />68, 780.37
<br />37,581.38
<br />819,958.71
<br />217, 993.11
<br />656,001.17
<br />394,710.00
<br />9,272,771.16
<br />This report reflects year to date revenue and expenditures as compared to annual budget.
<br />It does not reflect fund balance. PREPARED BY: FINANCE DEPARTMENT
<br />
|