|
Table 6: Full Roadway Improvement Costs
<br />
<br />Full Roadway Improvements by Segment
<br />
<br />Segment
<br />
<br />Armstrong Blvd. - Alpine Dr. to Bunker Lake Bird.
<br />Armstrong Blvd. - Bunker Lake Blvd. to Sunwood Dr.
<br />Armstrong Blvd. - Sunwood Dr. to TH 10/169
<br />Bunker Lake Blvd. - Armstrong Blvd. to Town Center Dr.
<br />Bunker Lake Blvd. - Town Center Dr. to Ramsey Blvd.
<br />Ramsey Blvd. - Bunker Lake Blvd. to Sunwood Dr.
<br />Ramsey Blvd. - Sunwood Dr. to TH 101169
<br />Sunfish Lake Blvd. - North of Bunker Lake Blvd.
<br />Sunfish Lake Blvd. - Bunker Lake Blvd. to TH 10/169
<br />
<br />Construction Costs
<br /> Additional Improvements
<br />
<br />RTC AUAR
<br />
<br />$217,803.03
<br />$43,560.61
<br />$43,560.61
<br />$718,750.00
<br />$74O,53O.3O
<br />$328,704.55
<br />$108,901.52
<br />$217,803.03
<br />$3O4,924.24
<br />
<br />dueto Pulte Homes EAW
<br />$646,070.08
<br /> $0.00
<br /> $0.00
<br /> $0.00
<br /> $o.oo
<br /> $o.oo
<br /> $o.oo
<br /> $o.oo
<br /> $0.00
<br />
<br />$2,722,537o88 $646,070.08
<br />
<br />,Segments are Between Intersections to 500' Before Each intersection
<br />
<br />Total Cost
<br />
<br />All Improvements
<br />
<br /> $863,873.11
<br />$43,560.61
<br />$43,560.61
<br />$718,750.00
<br />$740,630.30
<br />$326,704.55
<br />$108,901.52
<br />$217,803.03
<br />$304,924.24
<br />$3,368,607.95
<br />
<br />Full Roadway Improvements by Intersection
<br />
<br />Intersection
<br />
<br />Alpine Dr. & Nutria St.
<br />Armstrong Blvd. & Alpine Dr.
<br />Armstrong Blvd. & Bunker Lake Blvd.
<br />Armstrong Blvd. & Sunwood Dr.
<br />Art nstrong Bivd. & TH 10/169
<br />Bunker Lake Blvd. & Town Center Drive
<br />Ramsey Blvd. & Bunker Lake Blvd.
<br />Ramsey Blvd. & Sunwood Dr.
<br />Ramsey Blvd. & TH 10/169
<br />Sunfish Lake Blvd.& Bunker Lake Blvd.
<br />Sunfish Lake Blvd. & TH 10/169
<br />
<br />$0.00
<br />$o.oo
<br />$986,978.43
<br />$1,069,425.13
<br />$533,428.03
<br />$1,657,494.64
<br />$1,772,603.24
<br />$2,002,820.43
<br />$599,053.03
<br />$1,172,603.24
<br />$533,428.03
<br />
<br /> Construction Costs
<br /> Additional improvements
<br />RTC AUAR due to Pulte Homes EAW
<br /> $26,250.00
<br /> $1,592,390.64
<br /> $1,245,520.81
<br /> $547,965.51
<br /> $427,821.78
<br /> $o.oo
<br /> $o.oo
<br /> $o.oo
<br /> $o.oo
<br /> $o.oo
<br /> $o.oo
<br />
<br />Total Cost
<br />
<br />All Improvements
<br />
<br />$26,25O.OO
<br />$1,592,390.64
<br />$2,232,499.24
<br />$1,617,390.64
<br />$961,249.8'1
<br />$1,657,494.64
<br />$1,772,603.24
<br />$2,002,820.43
<br />$599,053.03
<br />$1,172,603.24
<br />$533,428.03
<br />
<br />Intersections are 500' In Each Direction From Intersection
<br />
<br />$10,327,834.20
<br />
<br />$3,839,948.74
<br />
<br />$14,167,782.95
<br />
<br /> Construction Costs Total Cost
<br /> Additional Improv&ments
<br /> RTC AUAR due to Pulte Homes EAW All Improvements
<br />Total Costs for All Improvements $13,050,372.08 $4,486,018.82 $17,536,390.90
<br />
<br />· Page 12 of14
<br />
<br />
<br />
|