|
Dace,oar 1, 2005
<br />Honorable Mayor & City Council
<br />City of Ramsay
<br />15153 Nowlhen Blvd. NW
<br />Ramsay, MN 55303-6197
<br />
<br /> PAY ESTIMATE #2
<br /> CITY OF RAMSEY
<br />Sanitary Sewer, Watermain and Storm Sewer Improvements.to
<br />Oak Terrace Estates, Mobile Home Park
<br /> Improvement Project No. 02°40
<br />
<br />RE; Sanitary Sewer, Watermain, and Storm Sewer Improvements to Oak Terrace Estates Mobile Hame Park
<br />Contractor:. Kober Excavating, Inc.
<br />Contract Amount: -$398,666.05
<br />Award Date: September 30, 2005
<br />Completion Date: June 1, 2006
<br />
<br />Dear Honorable Mayor and Council Members:
<br />
<br />The i'oliowing work has been compleled on the at3ove-referenceci project by Kaber Excavating, Inc.
<br />
<br />Om. er
<br />
<br />~vals
<br />
<br /> ITEM ESTIMATED CONTRACT UNIT . USED TO
<br />
<br />L NO. ITEM DESCRIPTION OUANTfTY UNIT PRICE CONTRACT AMOUNT DATE EXTENSION
<br />
<br /> 1 Remove DW Well · 4' EA $1~200.00 S 4,800,00 5 $ 7,200.00
<br /> 2 Saw Cu, t Bituminous I 430 LF $3.90 $ 1.715.70
<br /> Treatment Tank I 4 EA $1,000.00! $ 4~000.00 8 $ 8,000.00
<br /> 3
<br /> Abandon
<br /> 4 Abandon Sept c Drainfietd TankI 14 EA $1,000.00 $ 14,000.00 30 $ 30.000,00
<br />
<br /> 5 Remov, e Bituminous 5833' SY $2.27 $ 13,240.91 4848 .$ 10,550.96
<br /> 6 Remove Trees/Slump 14' EA $520.00 5 7,280.00 14 $ 7.280.00
<br /> 7 Remove Bushes 2 ,CA $350.00 5 700.00 2 $ 700.00
<br /> 8 Remove Walk 250 SF $2.84 5 710.00' 765 $ 2,172.60
<br /> 9 Remove Curb and Gutter 20 LF $4.25 ,,$ 85.00 20 $ 85.00
<br /> 10 Salvage. and Reinstall Fence 160' LF $8.00 $ 1.280.00 62 $ 496.00
<br /> I
<br /> Pole 0' EA $2,600.00 $ I
<br /> 1112 Rel°cateGranularLi'~htFill For Abandon Tanks 100 CY I $12.00] $ 1,200.001 $
<br />
<br />Total Bid ScheduLe "A" $ 49,011.81 $ 66,484.56
<br />
<br />I ITEM ESTIMATED CONTRACT UNIT USED TO
<br />NO, ITEM DESCRIPTION QUANTITY UNIT PRICE CONTRACT AMOUNT DATE EXTENSION
<br />
<br /> 1 Connec. t to Ex,sting Manhole 1 LS $5,010.001 5 §,010.00 1 $ 5,010.0{3
<br />
<br /> 2 8" PVC Sanilary Sewer SDR 35 1220' LF ] $27.00 5 32,940.00 1454 $ 39.258.00
<br />
<br /> 3 8" DiP Sa,tory Sewer Class 52 300 LF $33.00 5 9,900.00 310 $ 113.230.00
<br />
<br /> 4 8x4 Wyes 7 EA $150.00 $ 1.050.00 11 $ 1,650.00
<br />
<br /> 5 4" PVC Service Pipe SDR 26 200 LF 541.00 $ 8.200.00 259 $ 10~619.00
<br /> 8 Conn,ec.t Existing Service to Sanitary Service 11 EA 51~700.00 $ 18.700.00 11 $ 18,700.00
<br />
<br /> 7 Standa.rd Manhole (0'-10') 15' EA I 52~300.00 $ 34,500.00 14 $ 32,200.00
<br /> 8 Extra Depth of Manhole (Over 10 FT') 4 LF $113.00 $ 452.00 7.25 $ 819125
<br /> g Televise Sanitary Sewer 1620 LF I $1.4,3 $ 2,316.80
<br />
<br /> 10 IField (3.ore Invert 5 EA $960.00 $ 4,800.00 6 $ 5,760.00
<br />
<br />i, 11 Inside Drop 4 I ~ 53,800.001. 5 15.200.00 4 $ 15.200.00
<br />
<br />Total Bid Schedule "E" $ 133,068.60 $ 139 448.25
<br />
<br />'Per Change Order No. 1
<br />
<br />y:\Munic~pal~ramsey\635\ra635PE
<br />
<br />PE- 1
<br />
<br />-207-
<br />
<br />
<br />
|