|
ACCT
<br />
<br />2005
<br />Amended
<br />Budget
<br />
<br /> 2005
<br />Adopted
<br /> Budget
<br />
<br />Revenues
<br /> Taxes Current Ad Valorem
<br /> Delinquent
<br /> Mobile Home Tax
<br /> Fiscal Disparities
<br /> Excess Tax Increme
<br /> Penalty-Ad Valorem
<br /> Franchise Fee
<br />
<br />4011
<br />4012
<br />4013
<br />4014
<br />4015
<br />4018
<br />4O20
<br />
<br />4,262,000.00
<br /> 58,000.00
<br />
<br /> 631,000.00
<br /> 9,584.00
<br /> 3,700.00
<br />
<br />4,964,284.00
<br />
<br />4,427,197.00
<br />
<br /> 1,000.00
<br /> 648,569.00
<br /> 10,000.00
<br /> 6,000.00
<br />
<br />5,092,786.00
<br />
<br />Licenses Liquer-On Sale
<br />& Permits Liquor-Off Sale
<br /> Non-Intoxicating Liqt
<br /> Mechanical License
<br /> Septic Pump Permit
<br /> Bowling Alley
<br /> Pawnshop License
<br /> Cigarette License
<br /> Refuse Haulers Lice
<br /> Motor Vehicle Lic
<br /> Peddler License
<br /> Gas Sales Lic
<br /> Other Non-Business
<br /> Building Permit
<br /> Plumbing Permit
<br /> Animal License
<br /> Heating Permit
<br /> Conditional Use Pen
<br /> Rental License
<br /> Fire Permit
<br /> Septic System Perm
<br /> Urban Sewer Permit
<br /> Sign Permits
<br /> Urban Water Permit
<br /> Other Non-Business
<br />
<br />4155
<br />4156
<br />4157
<br />4159
<br />4160
<br />4162
<br />4163
<br />4164
<br />4165
<br />4166
<br />4168
<br />4169
<br />4170
<br />4205
<br />4206
<br />4207
<br />4208
<br />4209
<br />4212
<br />4213
<br />4220
<br />4221
<br />4211
<br />4222
<br />423O
<br />
<br />34,467.00
<br />2,200.00
<br />500.00
<br />6,275.00
<br />
<br />1,035.00
<br />7,059.00
<br />6,167.00
<br />1,200.00
<br />5,962.00
<br />1,300.00
<br />1,750.00
<br />
<br />889,852.00
<br />1001575.00
<br />667.00
<br />95,726.00
<br />13,210.00
<br />2,340.00
<br />9,340.00
<br />18,918.00
<br />23,550.00
<br />4,675.00
<br />25,134.00
<br />13,911.00
<br />
<br />1,266,113.00
<br />
<br />30,000.00
<br />2,000.00
<br />250.00
<br />4,000.00
<br />
<br />7,00000
<br />5,000.00
<br />1,200.00
<br />3,000.00
<br />500.00
<br />3,500.00
<br />100.00
<br />960,900.00
<br />140,400.00
<br />2,200.00
<br />105,300.00
<br />8,000100
<br />
<br />14,000.00
<br />52,650.00
<br />5,000.00
<br />52,650.00
<br />13,176.00
<br />
<br />1,410,826.00
<br />
<br />[ntergovernment
<br /> Revenue
<br />
<br />Federal Grants
<br />Federal Excise Tax
<br />Local Government A
<br />MVHC
<br />MSA for Streets
<br />Poi[ce Insurance Ta:
<br />Post Board Reim
<br />State Excess Tax
<br />Other State Grants
<br />Other Local Grants
<br />
<br />4252
<br />4253
<br />4262
<br />4263
<br />4268
<br />4269
<br />4271
<br />4272
<br />4273
<br />4287
<br />
<br /> 6,093.00
<br />
<br />253,280.00
<br />120,000.00
<br />101,438.00
<br /> 6,697.00
<br />
<br /> 6,528.00
<br /> 44.00
<br />
<br />494,080.00
<br />
<br /> 5,000.00
<br />
<br />246,696.00
<br />120,000.00
<br />90,000.00
<br />7,000.00
<br />200.00
<br />8,684.00
<br />
<br />479,580.00
<br />
<br />-130-
<br />
<br />
<br />
|