|
Probable Construction Costs
<br />Municipal Plaza - North
<br />DIVISION
<br />DESCRIPTION
<br />TOTAL
<br />ESTIMATED
<br />QUANTITY
<br />UNITS
<br />UNIT
<br />COST
<br />TOTAL
<br />COST
<br />GENERAL REQUIREMENTS
<br />$ 27,900
<br />MOBILIZATION (3%)
<br />1
<br />LUMP
<br />$ 27,900.00
<br />$ 27,900
<br />EARTHWORK
<br />$ 108,467
<br />COMMON EXCAVATION
<br />2 281
<br />CU YD
<br />$ 20.00
<br />$ 45,626
<br />SLOPE PROTECTION
<br />507
<br />SQ YD
<br />$ 8.50
<br />$ 4,309
<br />SELECT GRANULAR BORROW AND ROUGH GRADING
<br />2 281
<br />CU YD
<br />$ 25.00
<br />$ 57,032
<br />TOPSOIL BORROW AND ARCHITECTURAL GRADING
<br />50
<br />CU YD
<br />$ 30.00
<br />$ 1,500
<br />CONCRETE WALKS AND STREET
<br />$ 444,559
<br />CURB AND GUTTER
<br />830
<br />LF
<br />$ 18.00
<br />$ 14,940
<br />DETECTABLE CURB RAMPS
<br />4
<br />EA
<br />$ 1,500.00
<br />$ 6,000
<br />4" CONCRETE WALK
<br />14 925
<br />SF
<br />$ 6.00
<br />$ 89,550
<br />BITUMINOUS TRAILS
<br />LF
<br />$ 4.00
<br />$ -
<br />PERVIOUS PAVERS (INCL BASE)
<br />2050
<br />SF
<br />$ 30.00
<br />$ 61,500
<br />BITUMINOUS WEAR COURSE (2")
<br />285
<br />TON
<br />$ 100.00
<br />$ 28,507
<br />BITUMINOUS NON -WEAR COURSE (2")
<br />285
<br />TON
<br />$ 90.00
<br />$ 25,657
<br />AGGREGATE BASE
<br />728
<br />CY
<br />$ 22.00
<br />$ 16,005
<br />FOUNTAINS
<br />ARCHITECTURE
<br />STAIRS AND WALLS
<br />$ -
<br />FENCE/SCREEN
<br />$ 40,000
<br />DECORATIVE FENCE
<br />400
<br />LF
<br />$ 100.00
<br />$ 40,000
<br />FURNISHING
<br />$ 61,200
<br />KIOSK (ARTFUL STRUCTURE, PARK SIGN AND INTERPRETIVE SIGN)
<br />1
<br />EA
<br />$ 15,000.00
<br />$ 15,000
<br />RECEPTACLES
<br />4
<br />EA
<br />$ 1,500.00
<br />$ 6,000
<br />BENCHES
<br />4
<br />EA
<br />$ 2,500.00
<br />$ 10,000
<br />BIKE RACKS
<br />2
<br />EA
<br />$ 1,500.00
<br />$ 3,000
<br />FIRE TABLE
<br />2
<br />EA
<br />$ 3,000.00
<br />$ 6,000
<br />DRINKING FOUNTAIN
<br />1
<br />EA
<br />$ 5,000.00
<br />$ 5,000
<br />PICNIC TABLES
<br />5
<br />EA
<br />$ 3,000.00
<br />$ 15,000
<br />PLAY EQUIPMENT?
<br />EA
<br />$ 50,000.00
<br />$ -
<br />TREE GRATE
<br />1
<br />EA
<br />$ 1,200.00
<br />$ 1,200
<br />LIGHTING
<br />$ 55,800
<br />PEDESTRIAN POLE LIGHTS
<br />31
<br />EA
<br />$ 1,800.00
<br />$ 55,800
<br />STORMWATER RE -USE AND TREATEMENT
<br />$ 195,500
<br />COLLECTION, CLEAN AND REUSE
<br />0.9
<br />ACRE
<br />$ 230,000.00
<br />$ 195,500
<br />GENERAL PLANTING
<br />$ 112,400
<br />TREES
<br />35
<br />EA
<br />500.00
<br />17,500.00
<br />SM TREES
<br />31
<br />EA
<br />400.00
<br />12,400.00
<br />PLANTING SOIL
<br />730
<br />CY
<br />30.00
<br />21,900.00
<br />PERENNIALS/SHRUBS
<br />2700
<br />SF
<br />8.00
<br />21,600.00
<br />NATIVE SEEDING W/ PLUGS
<br />0.3
<br />ACRE
<br />5000.00
<br />1,500.00
<br />SOD
<br />650
<br />SY
<br />8.00
<br />5,200.00
<br />IRRIGATION
<br />19700
<br />SF
<br />1.00
<br />19,700.00
<br />ALUMINUM EDGING
<br />1200
<br />LF
<br />8.00
<br />9,600.00
<br />MULCH W FABRIC
<br />300
<br />SY
<br />10.00
<br />3,000.00
<br />UTILITIES
<br />$ 50,000
<br />STORM, WATER, POWER
<br />1
<br />LUMP
<br />$50,000.00
<br />$ 50,000
<br />ESTIMATED CONSTRUCTION COSTS $ 1,095,826
<br />10% DESIGN CONTINGENCY 10% $ 109,600
<br />ESTIMATED CONSTRUCTION COSTS $ 1,205,426
<br />
|