|
Probable Construction Costs
<br />Municipal Plaza - South
<br />DIVISION
<br />DESCRIPTION
<br />TOTAL
<br />ESTIMATED
<br />QUANTITY
<br />UNITS
<br />UNIT
<br />COST
<br />TOTAL
<br />COST
<br />GENERAL REQUIREMENTS
<br />$ 48,000
<br />MOBILIZATION (3%)
<br />1
<br />LUMP
<br />$ 48,000.00
<br />$ 48,000
<br />EARTHWORK
<br />$ 53,714
<br />COMMON EXCAVATION
<br />959
<br />CU YD
<br />$ 20.00
<br />$ 19,187
<br />SLOPE PROTECTION
<br />213
<br />SQ YD
<br />$ 8.50
<br />$ 1,812
<br />SELECT GRANULAR BORROW AND ROUGH GRADING
<br />959
<br />CU YD
<br />$ 25.00
<br />$ 23,983
<br />TOPSOIL BORROW AND ARCHITECTURAL GRADING
<br />291
<br />CU YD
<br />$ 30.00
<br />$ 8,732
<br />CONCRETE WALKS AND STREET
<br />$ 223,853
<br />CURB AND GUTTER
<br />LF
<br />$ 18.00
<br />$ -
<br />DETECTABLE CURB RAMPS
<br />EA
<br />$ 1,500.00
<br />$ -
<br />4" CONCRETE WALK
<br />23 200
<br />SF
<br />$ 6.00
<br />$ 139,200
<br />BITUMINOUS TRAILS
<br />LF
<br />$ 4.00
<br />$ -
<br />PERVIOUS PAVERS (INCL BASE)
<br />2 470
<br />SF
<br />$ 30.00
<br />$ 74,100
<br />BITUMINOUS WEAR COURSE (2")
<br />TON
<br />$ 100.00
<br />$ -
<br />BITUMINOUS NON -WEAR COURSE (2")
<br />TON
<br />$ 90.00
<br />$ -
<br />AGGREGATE BASE
<br />480
<br />CY
<br />$ 22.00
<br />$ 10,553
<br />FOUNTAINS
<br />$ 310,000
<br />RIBBON
<br />1
<br />LUMP
<br />$ 60,000.00
<br />$ 60,000
<br />STEPS (INCLUDES CONCRETE STEPS, MECHANICAL, FINISHES)
<br />1
<br />LUMP
<br />$ 250,000.00
<br />$ 250,000
<br />ARCHITECTURE
<br />?
<br />SF
<br />$ -
<br />STAIRS AND WALLS
<br />$ 225,630
<br />6" RISERS
<br />232
<br />SF
<br />$ 90.00
<br />$ 20,880
<br />12" H SEAT WALLS (+18" buried)
<br />1 353
<br />LF
<br />$ 150.00
<br />$ 202,950
<br />RAILINGS
<br />24
<br />LF
<br />$ 75.00
<br />$ 1,800
<br />FENCE/SCREEN
<br />$ 30,000
<br />DECORATIVE FENCE
<br />300
<br />LF
<br />$ 100.00
<br />$ 30,000
<br />FURNISHING
<br />$ 71,100
<br />KIOSK (ARTFUL STRUCTURE, PARK SIGN AND INTERPRETIVE SIGN)
<br />1
<br />EA
<br />$ 15,000.00
<br />$ 15,000
<br />RECEPTACLES
<br />6
<br />EA
<br />$ 1,500.00
<br />$ 9,000
<br />BENCHES
<br />6
<br />EA
<br />$ 2,500.00
<br />$ 15,000
<br />BIKE RACKS
<br />1
<br />EA
<br />$ 1,500.00
<br />$ 1,500
<br />FIRE TABLE
<br />4
<br />EA
<br />$ 3,000.00
<br />$ 12,000
<br />DRINKING FOUNTAIN
<br />EA
<br />$ 5,000.00
<br />$ -
<br />PICNIC TABLES
<br />1
<br />EA
<br />$ 3,000.00
<br />$ 3,000
<br />TREE GRATE
<br />13
<br />EA
<br />$ 1,200.00
<br />$ 15,600
<br />PLAY EQUIPMENT?
<br />EA
<br />$ 50,000.00
<br />$ -
<br />LIGHTING
<br />$ 68,400
<br />PEDESTRIAN POLE LIGHTS
<br />38
<br />EA
<br />$ 1,800.00
<br />$ 68,400
<br />STORMWATER RE -USE AND TREATEMENT
<br />$ 299,000
<br />COLLECTION, CLEAN AND REUSE
<br />1.3
<br />ACRE
<br />$ 230,000.00
<br />$ 299,000
<br />GENERAL PLANTING
<br />$ 265,128
<br />TREES
<br />33
<br />EA
<br />500.00
<br />16,500.00
<br />SM TREES
<br />27
<br />EA
<br />400.00
<br />10,800.00
<br />PLANTING SOIL
<br />1200
<br />CY
<br />30.00
<br />36,000.00
<br />PERENNIALS/SHRUBS
<br />15485
<br />SF
<br />8.00
<br />123,880.00
<br />NATIVE SEEDING W/ PLUGS
<br />0
<br />ACRE
<br />S000.00
<br />-
<br />SOD
<br />2266
<br />SY
<br />8.00
<br />18,128.00
<br />IRRIGATION
<br />32700
<br />SF
<br />1.00
<br />32,700.00
<br />ALUMINUM EDGING
<br />1240
<br />LF
<br />8.00
<br />9,920.00
<br />MULCH W FABRIC
<br />1720
<br />SY
<br />10.00
<br />17,200.00
<br />UTILITIES
<br />STORM, WATER, POWER
<br />1
<br />LUMP
<br />$50,000.00
<br />$ 50,000
<br />ESTIMATED CONSTRUCTION COSTS
<br />10% DESIGN CONTINGENCY 10% $
<br />ESTIMATED CONSTRUCTION COSTS $
<br />1,644,824
<br />164,500
<br />1,809,324
<br />
|