|
Probable Construction Costs
<br />Waterfront Park - Outer Area
<br />DIVISION
<br />DESCRIPTION
<br />TOTAL
<br />ESTIMATED
<br />QUANTITY
<br />UNITS
<br />UNIT
<br />COST
<br />TOTAL
<br />COST
<br />GENERAL REQUIREMENTS
<br />$ 33,000
<br />MOBILIZATION (3%)
<br />1
<br />LUMP
<br />$ 33,000.00
<br />$ 33,000
<br />EARTHWORK
<br />$ 157,433
<br />COMMON EXCAVATION
<br />3 255
<br />CU YD
<br />$ 20.00
<br />$ 65,102
<br />SLOPE PROTECTION
<br />723
<br />SQYD
<br />$ 8.50
<br />$ 6,148
<br />SELECT GRANULAR BORROW AND ROUGH GRADING
<br />3 255
<br />CU YD
<br />$ 25.00
<br />$ 81,378
<br />TOPSOIL BORROW AND ARCHITECTURAL GRADING
<br />160.185 185
<br />CU YD
<br />$ 30.00
<br />$ 4,806
<br />CONCRETE WALKS AND STREET
<br />$ 237,671
<br />DETECTABLE CURB RAMPS
<br />9
<br />EA
<br />$ 1,500.00
<br />$ 13,500
<br />4" CONCRETE WALK
<br />15 200
<br />SF
<br />$ 6.00
<br />$ 91,200
<br />BITUMINOUS TRAILS
<br />4 S43
<br />LF
<br />$ 4.00
<br />$ 18,172
<br />AGGREGATE BASE
<br />955
<br />CY
<br />$ 22.00
<br />$ 20,999
<br />BOARDWALKS/DOCK
<br />1340
<br />LF
<br />$ 70.00
<br />$ 93,800
<br />FOUNTAINS
<br />ARCHITECTURE
<br />STAIRS AND WALLS
<br />$ -
<br />FENCE/SCREEN
<br />$ -
<br />FURNISHING
<br />$ 113,000
<br />KIOSK (ARTFUL STRUCTURE, PARK SIGN AND INTERPRETIVE SIGN)
<br />2
<br />EA
<br />$ 15,000.00
<br />$ 30,000
<br />RECEPTACLES
<br />8
<br />EA
<br />$ 1,500.00
<br />$ 12,000
<br />BENCHES
<br />12
<br />EA
<br />$ 2,S00.00
<br />$ 30,000
<br />BIKE RACKS
<br />4
<br />EA
<br />$ 1,500.00
<br />$ 6,000
<br />DRINKING FOUNTAIN
<br />1
<br />EA
<br />$ 5,000.00
<br />$ 5,000
<br />PICNIC TABLES
<br />10
<br />EA
<br />$ 3,000.00
<br />$ 30,000
<br />PLAY EQUIPMENT
<br />EA
<br />$ 50,000.00
<br />$ -
<br />LIGHTING
<br />$ 216,000
<br />PEDESTRIAN POLE LIGHTS
<br />120
<br />EA
<br />$ 1,800.00
<br />$ 216,000
<br />STORMWATER RE -USE AND TREATEMENT
<br />$ -
<br />GENERAL PLANTING
<br />$ 524,961
<br />TREES
<br />100
<br />EA
<br />500.00
<br />50,000.00
<br />SM TREES
<br />0
<br />EA
<br />400.00
<br />-
<br />PLANTING SOIL
<br />5333
<br />CY
<br />30.00
<br />159,990.00
<br />PERENNIALS/SHRUBS
<br />8650
<br />SF
<br />8.00
<br />69,200.00
<br />NATIVE SEEDING W/ PLUGS
<br />1.7
<br />ACRE
<br />5000.00
<br />8,500.00
<br />KAME & DRUMLIN AREA NATIVE SEEDING W/ PLUGS
<br />0.7
<br />ACRE
<br />5000.00
<br />3,500.00
<br />KAME & DRUMLIN SOD
<br />6350.0
<br />SY
<br />8.00
<br />50,800.00
<br />SOD
<br />1265
<br />SY
<br />8.00
<br />10,120.00
<br />IRRIGATION
<br />86351
<br />SF
<br />1.00
<br />86,351.00
<br />ALUMINUM EDGING
<br />0
<br />LF
<br />8.00
<br />-
<br />MULCH W FABRIC
<br />8650
<br />SY
<br />10.00
<br />86,500.00
<br />UTILITIES
<br />STORM, WATER, POWER
<br />1
<br />LUMP
<br />$50,000.00
<br />$ 50,000
<br />ESTIMATED CONSTRUCTION COSTS $ 1,332,066
<br />10% DESIGN CONTINGENCY 10% $ 133,300
<br />ESTIMATED CONSTRUCTION COSTS $ 1,465,366
<br />
|