Laserfiche WebLink
Fixed Cost <br />MNCAR Properties Listing <br />ACRED Annual <br />2023 Budget <br />$ 6,000.00 <br />Budget <br />Change from 2022 Budget <br />Websito hosting - Increase from $1190. <br />M M P fee same, but $30 fee per event <br />attendance <br />MNCAR Exchange Access <br />$ 21320.00 <br />Website Hosting <br />$ 1,320.00 <br />MMP <br />$ 700.00 <br />Constant Contact <br />$ 840.00 <br />MREJ Contract <br />$ 4,500.00 <br />Marketing <br />Marketing <br />$ 3,500.00 <br />Same from 2022 <br />MNCAR Booth <br />$ 1,100.00 <br />Unknown for 2023 <br />UpRiver Real Estate <br />$ 500.00 <br />Same from 2022. <br />MN Tech Corridor event TBD. <br />Business Summit <br />$ 500.00 <br />MN Tech Corridor Event <br />$ 500.00 <br />Total Budget Expenses <br />$ 21,780.00 <br />REVENUE <br />VCS Revenue <br />$ 20,913.00 <br />Connexus Sponsorship <br />$ 2,000.00 <br />2022 Budget Carryover <br />$ 648.10 <br />Program Hold/(deficit) $ 11781.10 <br />