|
&
<br /> !
<br />
<br /> I
<br />
<br /> 1
<br />
<br /> !
<br />
<br /> 1
<br />
<br /> CITY OF RB2~BEY, MINNESOTA
<br />
<br />COMBINING STATEMENT OF REV~ZrU~S, EXPEA~DITURES, AND
<br /> CHANGES IN FUND BALANCE - SPECZAL REVENUE FUNDS
<br /> FOR TH~ YEAR ENDED DECEMBER 31, 1980
<br />
<br /> DISEASED
<br />REVENUE TREES
<br />SHARING CONTROL PARKS
<br />FUND FUND FUND
<br />
<br />TOTALS
<br />
<br /> Taxes ....................
<br /> Intergovernmental revenue
<br /> Interest .................
<br /> Total Revenues .........
<br />EXPEKDITURES:
<br /> Salaries .................
<br /> Fringe benefits ..........
<br /> Utilities ................
<br />
<br />1980 1979
<br />
<br />Rents ....................
<br />
<br />~7,1ql
<br /> 3,053
<br /> 50,194
<br />
<br />Insurance ................
<br />Professional services .... 500
<br />Machinery and auto
<br />equipment ..............
<br />Other improvements .......
<br />Miscellaneous ............ 20
<br />Total Expenditures ..... 520
<br />EXCESS (DEFICIENCY) OF
<br />~S OVER
<br />EXPENDIRVJRE~ ............. 49,67q
<br />OTHER FINANCING SOURCES
<br />
<br />Operating transfers in...
<br />Operating transfers out..
<br />Total Other Financing
<br /> Sources (Uses) .......
<br />EXCESS (DEFICIENCY) OF
<br />~$ AND 0THOR
<br />SOURCES OVER EXPENDITURES
<br />AND OTHER USES ........... 4,500
<br />FLTND BALANCE, JANUARY 1 .... 16,771 ~ 1,286
<br />EQUITY TRANSFER TO
<br />GENERAL FUND .............
<br />
<br />FUND BALANCE, DECEMBER 31..
<br />
<br />~22,882 ~22,882 ~ 7,769
<br /> q7,141 36,476
<br /> 684 3,737 4,725
<br />
<br />23,566 73,760 q8,970
<br />
<br />10,111 10,111 6,226
<br />1,711 1,711 805
<br />692 692 638
<br />4,191 q,191 1,578
<br />323 323 400
<br />1,Oq8 1,548
<br />
<br />454 45q
<br />18,392 18,392 42,185
<br />1,534 !,55q 742
<br />38,456 38,976 52,574
<br />
<br />(1~,890) 34,784 (3,604)
<br />
<br /> 14,595 lq,595 53,960
<br />(~5,i74) (45,i7~) (7q,647)
<br />
<br />(45,i74) i~,595 (30,579) (20,687)
<br />
<br /> (295) 4,205 (24,291)
<br />12,631 30,688 54,979
<br />
<br /> (1,286) (~,286)
<br />~21,271 ~12,336 ~33,607 ~30,688
<br />
<br />Seeacoompanyngi Notes to Financial Statements.
<br />
<br />- 29 -
<br />
<br />
<br />
|