Laserfiche WebLink
SOURCES <br />AmountPct.Per Unit <br />First Mortgage54,922,74261.8% 196,153 <br />TIF Mortgage (Note)5,632,0006.3% 20,114 <br />Equity28,306,31831.9% 101,094 <br />TOTAL SOURCES88,861,060100% 317,361 <br />USES <br />AmountPct.Per Unit <br />Acquisition Costs3,500,0003.9% 12,500 <br />Construction Costs71,243,19380.2% 254,440 <br />Professional Services5,583,3346.3% 19,940 <br />Financing Costs3,394,5703.8% 12,123 <br />Developer Fee3,432,1563.9% 12,258 <br />Cash Accounts/Escrows/Reserves1,707,8071.9% 6,099 <br />TOTAL USES88,861,060100% 317,361 <br />