Laserfiche WebLink
FUND GENERAL <br />COMMUNITY ORIENTING POLICE <br />Business <br />Unit <br />Object <br />Account <br />Description <br />2019 <br />Actual <br />2020 <br />Actual <br />2021 <br />Actual <br />2022 <br />Actual <br />2023 <br />Adopted Budget <br />2024 <br />Requested <br />Budget <br />0280 <br />6204 <br />STATIONERY, ENVELOPES & FORMS <br />293 <br />233 <br />361 <br />27 <br />500 <br />500 <br />0280 <br />6206 <br />FILM, MICROFILM, TAPES, DISKS <br />883 <br />- <br />- <br />- <br />300 <br />300 <br />0280 <br />6241 <br />COMMUNITY POLICING SUPPLIES <br />7,750 <br />10,310 <br />9,190 <br />9,967 <br />10,000 <br />12,500 <br />0280 <br />6281 <br />SMALL TOOLS & MINOR EQUIPMENT <br />88 <br />199 <br />- <br />- <br />100 <br />100 <br />0280 <br />6291 <br />CULVERTS, SIGNS, STREET SUPPLY <br />505 <br />50 <br />- <br />- <br />200 <br />400 <br />0280 <br />6322 <br />POSTAGE <br />- <br />- <br />1 <br />- <br />50 <br />50 <br />0280 <br />6323 <br />CELLULAR PHONES <br />1,018 <br />1,018 <br />1,118 <br />- <br />- <br />0280 <br />6331 <br />TRAVEL & LODGING <br />413 <br />138 <br />- <br />646 <br />1,500 <br />1,500 <br />0280 <br />6335 <br />TRAINING <br />655 <br />- <br />1,655 <br />180 <br />1,300 <br />2,000 <br />0280 <br />6361 <br />GENERAL LIABILITY/PROPERTY INS <br />101 <br />131 <br />88 <br />99 <br />250 <br />150 <br />0280 <br />6415 <br />OTHER EQUIPMENT RENTAL <br />- <br />- <br />- <br />- <br />125 <br />150 <br />0280 <br />6451 <br />MEMBERSHIP DUES <br />933 <br />427 <br />446 <br />1,520 <br />1,500 <br />1,500 <br />0280 <br />6471 <br />BOOKS & PAMPHLETS <br />251 <br />585 <br />257 <br />335 <br />300 <br />300 <br />Total Expenditure <br />12,888 <br />13,092 <br />13,115 <br />12,774 <br />16,125 <br />19,450 <br />DESCRIPTION OF SERVICES: <br />The Community Orientating Policing funds expenditures related to community programs such as: Kids <br />Safety Camp, Car Seat Inspections, Night to Unite, Pet Clinics, Bike Helmet Fitting and Sale, Police <br />Explorers, and Drug Take Back Program <br />BUDGET HIGHLIGHTS <br />• No Major Changes <br />GOALS OF CURRENT YEAR BUDGET: <br />Increase participation in community based programs <br />Performance Measurements: <br />2019 Actual <br />2020 Actual <br />2021 Actual <br />2022 Projected <br />2023 Projected <br />2024 Projected <br />8 of participants attending Kids Safety Camp <br />144 <br />0 <br />0 <br />145 <br />145 <br />145 <br />8 of car seat inspections <br />29 <br />9 <br />15 <br />30 <br />30 <br />30 <br />Night to Unite - 8 of Parties <br />48 <br />26 <br />50 <br />48 <br />48 <br />48 <br />8 of participants at Kids Summer Safety Series <br />139 <br />150 <br />150 <br />150 <br />