|
Probable Construction Costs
<br />Municipal Plaza - North
<br />TOTAL
<br />ESTIMATED
<br />DIVISION DESCRIPTION QUANTITY
<br />GENERAL REQUIREMENTS
<br />EARTHWORK
<br />MOBILIZATION (3%) 1
<br />COMMON EXCAVATION 2 281
<br />SLOPE PROTECTION 507
<br />SELECT GRANULAR BORROW AND ROUGH GRADING 2 281
<br />TOPSOIL BORROW AND ARCHITECTURAL GRADING 50
<br />CONCRETE WALKS AND STREET
<br />FOUNTAINS
<br />ARCHITECTURE
<br />STAIRS AND WALLS
<br />FENCE/SCREEN
<br />CURB AND GUTTER
<br />DETECTABLE CURB RAMPS
<br />4" CONCRETE WALK
<br />BITUMINOUS TRAILS
<br />PERVIOUS PAVERS (INCL BASE)
<br />BITUMINOUS WEAR COURSE (2")
<br />BITUMINOUS NON -WEAR COURSE (2")
<br />AGGREGATE BASE
<br />DECORATIVE FENCE
<br />UNITS
<br />LUMP
<br />CU YD
<br />SQ YD
<br />CU YD
<br />CU YD
<br />UNIT
<br />COST
<br />$ 27,900.00
<br />$ 20.00
<br />$ 8.50
<br />$ 25.00
<br />$ 30.00
<br />TOTAL
<br />COST
<br />, $ 27,900
<br />$ 27,900
<br />$ 108,467
<br />$ 45,626
<br />$ 4,309
<br />$ 57,032
<br />$ 1,500
<br />$ 444,559
<br />830 LF $ 18.00 $ 14,940
<br />4 EA $ 1,500.00 $ 6,000
<br />14 925 SF $ 6.00 $ 89,550
<br />LF $ 4.00 $
<br />2 050 SF $ 30.00 $ 61,500
<br />285 TON $ 100.00 $ 28,507
<br />285 TON $ 90.00 $ 25,657
<br />728 CY $ 22.00 $ 16,005
<br />$ 40,000
<br />400 LF $ 100.00 $ 40,000
<br />FURNISHING $ 61,200
<br />KIOSK (ARTFUL STRUCTURE, PARK SIGN AND INTERPRETIVE SIGN) 1 EA $ 15,000.00 $ 15,000
<br />RECEPTACLES 4 EA $ 1,500.00 $ 6,000
<br />BENCHES 4 EA $ 2,500.00 $ 10,000
<br />BIKE RACKS 2 EA $ 1,500.00 $ 3,000
<br />FIRE TABLE 2 EA $ 3,000.00 $ 6,000
<br />DRINKING FOUNTAIN 1 EA $ 5,000.00 $ 5,000
<br />PICNIC TABLES 5 EA $ 3,000.00 $ 15,000
<br />PLAY EQUIPMENT? EA $ 50,000.00 $
<br />TREE GRATE 1 EA $ 1,200.00 $ 1,200
<br />LIGHTING $ 55,800
<br />PEDESTRIAN POLE LIGHTS 31 EA $ 1,800.00 $ 55,800
<br />STORMWATER RE -USE AND TREATEMENT $ 195,500
<br />GENERAL PLANTING
<br />UTILITIES
<br />COLLECTION, CLEAN AND REUSE 0.9 ACRE $ 230,000.00 $ 195,500
<br />TREES
<br />SM TREES
<br />PLANTING SOIL
<br />PERENNIALS/SHRUBS
<br />NATIVE SEEDING W/ PLUGS
<br />SOD
<br />IRRIGATION
<br />ALUMINUM EDGING
<br />MULCH W FABRIC
<br />STORM, WATER, POWER
<br />$ 112,400
<br />35 EA 500.00 17,500.00
<br />31 EA 400.00 12,400.00
<br />730 CY 30.00 21,900.00
<br />2700 SF 8.00 21,600.00
<br />0.3 ACRE 5000.00 1,500.00
<br />650 SY 8.00 5,200.00
<br />19700 SF 1.00 19,700.00
<br />1200 LF 8.00 9,600.00
<br />300 SY 10.00 3,000.00
<br />$ 50,000
<br />1 LUMP $50,000.00 $ 50,000
<br />ESTIMATED CONSTRUCTION COSTS $ 1,095,826
<br />10% DESIGN CONTINGENCY 10% $ 109,600
<br />ESTIMATED CONSTRUCTION COSTS $ 1,205,426
<br />
|