Laserfiche WebLink
+O+ N <br />O O <br />N <br />O O <br />0 <br />TS <br />CU <br />CM <br />O <br />O N <br />a <br />0 <br />+O+ 00 <br />'CB) <br />0) <br />'E <br />0 <br />V N <br />0) O <br />'5 <br />0 <br />V N <br />O O <br />0 <br />TS <br />Ln <br />V N <br />O 0 <br />'31 N <br />0 <br />V N <br />14. <br />O O <br />0 <br />++ M <br />V N <br />0) O <br />'0 N <br />0 <br />CU <br />4C.1 <br />V N <br />O O <br />'p N <br />0 <br />Ln <br />icr <br />Q1 <br />c <br />L.L. <br />c <br />0) <br />E <br />O <br />00 <br />c0 <br />c <br />c� <br />G <br />c <br />0) <br />E <br />0) <br />f0 <br />01 <br />00 <br />c-I <br />0 <br />01 <br />00 <br />0 <br />c-I <br />00 <br />0 rn <br />01 00 <br />� r1 <br />O <br />ri N <br />0 <br />Ln- <br />Ill <br />000 m L0n <br />O m <br />Lll N <br />01 M <br />N <br />01 <br />00 <br />l0 <br />M <br />N <br />Ln <br />Ln <br />r-I <br />Ln <br />00 <br />01 <br />Ln <br />00 <br />M <br />01 <br />c-I <br />01 <br />0 <br />00 <br />0 <br />00 <br />N <br />r-I <br />Ln <br />O <br />l0 <br />00 <br />r-I <br />01 <br />r1 <br />00 <br />00 <br />0 <br />c-I <br />M <br />0 <br />00 <br />00 <br />M <br />fri <br />00 <br />00 <br />r-I <br />01 N <br />00 00 <br />0 N <br />Ln <br />0 <br />Ln N <br />l0 00 <br />00 <br />N N <br />Lli N <br />r-I <br />01 l.0 <br />00 01 <br />01 Ln <br />Ln 7 <br />00 <br />c-I <br />7 01 <br />7 01 <br />01 M <br />N l0 <br />N <br />c-I <br />M N <br />c-I c-I <br />l0 c-I <br />lD <br />00 N <br />00 <br />c-I <br />CT, 0 00 0 <br />Ln 0 CT, 0 <br />00 0 N 0 <br />O LD O <br />O O 0 <br />01 L.0 Q1 <br />r-I c-I r-I <br />O 00 CO <br />CO 00 Ln <br />Ln Ln 00 <br />r-1 <br />Ln O <br />c-I N <br />Beginning Balance <br />0) <br />E <br />0 <br />Q <br />f6 <br />Franchise Fees - Est <br />ARPA Funds <br />Property Tax Levy(based on 5% Levy increase).(assumes 96% <br />Bond Proceeds <br />From General Fund <br />Lf1 <br />00 <br />Interest Earnings <br />01 <br />Ln <br />00 <br />0 <br />00 <br />00 <br />00 <br />0 <br />00 <br />00 <br />0 <br />00 <br />00 <br />lD <br />00 <br />00 <br />0 <br />Ln <br />O <br />LP1 <br />r-I <br />N <br />Ln <br />N <br />00 <br />N <br />0 <br />N <br />01 <br />r-I <br />00 <br />Ln <br />00 <br />Ln <br />O <br />01 <br />r-1 <br />00 <br />00 <br />00 <br />r-I <br />01 <br />Ln <br />N <br />r-I <br />0 <br />01 <br />00 <br />0 <br />r-I <br />00 <br />Lf1 <br />Total Revenues <br />Road Improvements: <br />00 <br />CO <br />01 <br />l.0 <br />0i <br />O <br />up <br />up <br />00 <br />m <br />CO r-I <br />00 01 <br />00 <br />Ln <br />m m <br />N O <br />00 <br />N M <br />0 <br />0 00 <br />01 01 <br />00 00 <br />m m <br />01 <br />0 0 <br />01 rn <br />N N <br />N 01 <br />l0 Ln <br />0 <br />00 <br />m ES- <br />0*, <br />m N <br />r� 01 <br />L0 Ln <br />0 0 <br />l0 01 <br />01 <br />N 01 <br />Ln <br />L0 <br />rn 00 <br />N 00 <br />L.0 <br />l0 <br />Ln o 00 <br />01 <br />01 N <br />Lf1 <br />0 Ln <br />L0 00 <br />00 N <br />Ln r-I <br />r-I l0 <br />N r-I <br />Ln L.0 <br />lfl <br />O M ri <br />ri 0 N N <br />7 0 L 00 <br />Ln Ln- <br />Ln r-I <br />00 <br />0 <br />01 <br />GPR Pavement Eval <br />Ln <br />r-I <br />0o <br />00 <br />r-I <br />Total Expenditures <br />Increase (decrease) in Cash <br />M <br />M <br />M <br />01 <br />Ln <br />r-I <br />0 <br />Lfl <br />01 <br />00 <br />N <br />L» <br />r-I <br />0 <br />01 <br />Lf1 <br />0 <br />r-I <br />Lfl <br />0o <br />N <br />0 <br />Lf1 <br />01 <br />N <br />Ln <br />r-I <br />r-I <br />l0 <br />01 <br />00 <br />00 <br />CO <br />M <br />00 <br />l0 <br />M <br />Ln <br />Ln <br />r-I <br />M <br />M <br />N <br />N <br />1.11 <br />00 <br />Ln <br />01 <br />r-I <br />01 <br />0 <br />00 <br />01 <br />CO <br />r-I <br />M <br />0 <br />fA <br />00 <br />00 <br />LID <br />r-I <br />us. <br />0 <br />N <br />r-I <br />FUND BALANCE, End of Year <br />