Laserfiche WebLink
CD w <br />Eia <br />A 0 <br />f6 <br />a <br />In LO CO CO I"- I"- CO CO O) 0) OO N— CO CO V V In ln(O(O I"- I"- CO CO 0) 0)O <br />N N N N N N N N N N C)) C)) C)) C)) C)) C)) C)) C)) C)) C)) C)) C)) C)) C)) C)) C)) C)) C)) C)) C)) V <br />0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 <br />N CO N CO N CO N CO N CO N CO N CO N CO N CO N CO N CO N CO N CO N CO N CO N <br />0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 <br />Tax Increment Cashflow - Page 3 <br />0 <br />a--) <br />4- <br />0 <br />% <br />TN <br />O EX <br />_ W <br />• W <br />co O <br />Q T <br />X <br />_LI o cJ <br />E <br />0 <br />a <br />0 <br />1) <br />F } <br />•w as as <br />0 <br />o F a <br />co <br />— <br />In ln(O(O I"- I"- CO CO O) 0) O O N— CO CO V V In ln(O(O I"- I"- CO CO 0)O) <br />N N N N N N N N N N C) C) C) C) C) C) C) C) C) C) C) C) C) C) C) C) C) C) C) C) <br />000000000000000000000000000000 <br />N N N N N N N N N N N N N N N N N N N N N N N N N N N N N N <br />In O N In CO In V In O O CO In O CO In a1 O 0 In O N In CO In V In O <br />0 N— NCO Lo (O I- co 0)�O���N`—M`—' <br />N CO CO N— 00) 0) CO CO I"- I"- CO O O V V CO N-000)oO CO I" - <br />CO CO <br />N- CO CO 0N V I�O)� V CO CO 0 COLO I"-0N V 0� O) N— CO CO CO 0 CO l) <br />N V CO- CV- N N— 0- 0)- CO- OIL CO- In O V CO- CV- N N— 0- 0)- CO- OIL CO- In O V CO- CV - <br />CO V In lf) CO I"- (0 0) 0 N N CO V lf) CO I"- I"- (0 0) 0 N N CO V LO CO <br />N N N N N N N <br />N N 0) 0) 0) 0) 0) 0) 0) 0) 0) 0) 0) 0) 0) 0) 0) 0) 0) 0) 0) 0) 0) 0) 0) 0) 0) 0) 0) 0) <br />I� N N N N N N N N N N N N N N N N N N N N N N N N N N N N <br />' N N N N N N N N N N N N N N N N N N N N N N N N N N N N <br />N (V 0) 0) 0) 0) 0) 0) 0) 0) 0) 0) 0) 0) 0) 0) 0) 0) 0) 0) 0) 0) 0) 0) 0) 0) 0) 0) 0) O) <br />N N 0) 0) 0) 0) 0) 0) 0) 0) 0) 0) 0) 0) 0) 0) 0) 0) 0) 0) 0) 0) 0) 0) 0) 0) 0) 0) 0) 0) <br />I� N N N N N N N N N N N N N N N N N N N N N N N N N N N N <br />' N N N N N N N N N N N N N N N N N N N N N N N N N N N N <br />N (V 0) 0) 0) 0) 0) 0) 0) 0) 0) 0) 0) 0) 0) 0) 0) 0) 0) 0) 0) 0) 0) 0) 0) 0) 0) 0) 0) O) <br />rnrnrnrnrnrnrnrnrnrnrnrnrnrnrnrnrnrnrnrnrnrnrnrnrnrnrnrn <br />N N M M M M M M M M M M M M M M M M M M M M M M M M M M M M <br />n I` <br />(D (O <br />n I` <br />N N <br />(D (O <br />N N <br />n I` <br />(D (O <br />n I` <br />N N <br />(D CD <br />N N <br />vv <br />0 0 O <br />• IO 00 00 r 00 00 00 00 CO r r r r I" - <br />CO CO CO CO CO CO CO CO CO CO CO CO CO CO <br />CO- In O O O O O O O O O O O O LO- <br />CO CO CO CO CO CO CO CO CO CO CO CO CO CO <br />O 0 0 0 0 0 0 0 0 0 0 0 0 0 0 <br />0) 0) 0) 0) 0) 0) 0) 0) 0) 0) 0) 0) 0) 0) 0) <br />I"- I"- I"- I"- I"- I"- I"- I"- I"- I"- I"- I"- I"- I"- I"- <br />CO <br />• In O O O O O O O O O O O O O <br />CO CO CO CO CO CO CO CO CO CO CO CO CO CO <br />_ <br />O In O O O O O O O O O O O O O <br />V V V V V V V V V V V V V V <br />O O <br />0 <br />O <br />Present Value Rate <br />CO V V V V V V V V V V V V V V <br />CO CO CO CO CO CO CO CO CO CO CO CO CO CO CO (NI <br />lf) CO CO CO CO CO CO CO CO CO CO CO CO CO CO 0 <br />LO (`') (`') (`') (`') (`') (`') (`') (`') (`') (`') (`') (`') (`') (`') (NI <br />O <br />CO <br />0 <br />E <br />O <br />co 00 00 00 00 00 00 00 00 00 00 00 00 00 00 LL <br />0) 0) 0) 0) 0) 0) 0) 0) 0) 0) 0) 0) 0) 0) 0) w <br />co co co co co co co co co co co co co co co= <br />co- co- co- co- co- co- co- co- co- co- co- co- co- co- co(O> <br />w <br />N <br />0 0) 0) 0) 0) 0) 0) 0) 0) 0) 0) 0) 0) 0) 0) v <br />0 o o o o o o o o o o o o o o To Cl- <br />)) (.5 (.5 (.5 (.5 (.5 (.5 (.5 (.5 (.5 (.5 (.5 (.5 (.5 (.5 I <br />N \Minnsota\Ramsey\Housing - Economic - Redevelopment\Pending Projects\Soderholm Expansion\Abatement Run 8-2-23 <br />Prepared by Ehlers & Associates, Inc - Estimates Only <br />