|
lsist Avenue Reconstruction
<br />I,P. 23-01 (S.A.P. 199•123-001)
<br />Estimate No, 3 Partial
<br />Period Ending July 31, 2023
<br />Item No. :
<br />OT
<br />1 2021.501 MOBILIZATION
<br />2101.502
<br />Item Description
<br />CLEARING
<br />GRUBBING
<br />2101,505 CLEARING
<br />2101.505 GRUBBING
<br />2104,502
<br />REMOVE-BASKETBALL=HOOF`;-
<br />SALVAGE MAIL BOX SUPPORT
<br />8 2104.503 SAWING BITUMINOUS PAVEMENT (FULL DEPTH)
<br />8 2104.503 SAWING CONCRETE PAVEMENT (FULL DEPTH)
<br />10 2104.503 REMOVE CONCRETE CURB AND GUTTER
<br />11 2104.504 REMOVE BITUMINOUS PAVEMENT
<br />12 MOD [REMOVE CONCRETE PAVEMENT
<br />13 2104.602 LANDSCAPE RESTORATION
<br />14 2106.507 EXCAVATION - CHANNEL & PONDING (EV)
<br />15 2106.507 EXCAVATION - COMMON (EV)
<br />16 2108,507 EXCAVATION-SUBGRADE (EV)
<br />17 2105.607 HAUL & STOCKPILE RECLAIM MATERIAL (LV)
<br />18 2105.504 GEOTEXTILE FABRIC TYPE 4
<br />19 2112.519 SUBGRADE PREPARATION - ROADWAY
<br />20 2112.604 SUBGRADE PREPARATION
<br />21 2123.61 STREET SWEEPER (WITH PICKUP BROOM)
<br />22 2130.523 WATER
<br />23 2211,507 AGGREGATE BASE CLASS 5 MODIFIED (CV)
<br />24 2215.504 FULL DEPTH RECLAMATION
<br />25 2232.504 MILL BITUMINOUS PAVEMENT 2.04
<br />26 2301.604 CONCRETE PAVEMENT DRIVEWAYS 6.0"
<br />CONTRACT AMOUNT
<br />Unit Estimated
<br />QuantL
<br />-
<br />L5 1.0
<br />MEM
<br />ACRE
<br />Unit Price Extended Total
<br />$ 35,000.00
<br />$ 187.00
<br />187.00
<br />0.31 $ 9,500.00
<br />ACRE 0.31 $ 9,500.00
<br />1$4,44
<br />$ 105.00 $ 840.00
<br />LF 238 $ .3,00 $ 714.00
<br />LF 79 $ 5.00 $ 395.00
<br />LF 6 $ 10.00 $ 60,00
<br />SY 3111 $ 2.30 $ 7,155.30
<br />5Y 69 S' 6,00 $ 414.00
<br />EA 12 $ 500.00 $ 6,000.00
<br />CY 7219 $ 6.10 $ 44,035,90
<br />CY 886 $ 6,10 $ .6,404.60
<br />CY 1 768 $ 6.10 $ 10,784.80
<br />CY 2025 $ 5.50 $ 11,137.50
<br />SY 68 $ 6.00 $ 340.00
<br />RDST 26 $ 375.00 $ 9,750.00
<br />SY 5445 $ 1.05 $ 5,717,25
<br />HOUR 46 $ 185.00 $ 7,425.00
<br />MGAI. 52 $ 35.00 $ 1,820.00
<br />CY 2687 $ 22.00 $ 59,114.00
<br />SY 8974 $ 1.60 $ 13,461.00
<br />SY 26 $ 10.50 $ 273.00
<br />SY • 80 $ 94.76 $ 7,580.00
<br />!fi +f
<br />2,992.00
<br />2,992,00
<br />2,945.00
<br />2,946.00
<br />COMPLETED THIS PERIOD
<br />Quantity
<br />0.00
<br />0
<br />27 2357,508 BITUMINOUS MATERIAL FOR TACK COAT GAL $ 3.15 0
<br />Extended Total
<br />1121111111.1111
<br />29.00
<br />MEM
<br />8 840.00
<br />$ 28,250.00
<br />$ 5,423.00
<br />$ 5,423.00
<br />270.00
<br />90 $ 270.00 190 670.00
<br />0 $ 0
<br />O $ 0 $
<br />3111 $ 7,155.30 3111 $ 7,165.30
<br />69 $ .414.00 69 $ 414.00
<br />O $ • 0 $ ,.
<br />O $ t 7056 $ 43,041.60
<br />506 $ 3,098.60 886 • $ 6,404.60
<br />176810,7E4.80 1768 :. :
<br />1025 $ 5,637.50 2025 E
<br />26 $ 9,750.00 25 $ 9,750.00
<br />5445 $ 5,717.25 5445 $ 5,717.25
<br />O $ - 0 . $
<br />IF- $
<br />1456 $ 32,032.00 1456 $ 32,032.00
<br />O $ - 8974 $ 13,461.00
<br />$ 0 $
<br />79 $ ,,4$5;26 79 $ 7,485.25
<br />0
<br />28 2360.509 TYPE SP 123 NON WEARING COURSE MIXTURE (3,C) TON 860 $ 89,05 $ 76,583.00 0
<br />TYPESP 12.E NON WEARING;C0UR5E-MIXrURE (3fF):.:
<br />29- 2390409 '1'+f ? U3
<br />K G;
<br />P. 1N.
<br />TYPE SP 9,5 WEARING COURSE MIXTURE (3,C)
<br />TYPE 5P 9.5 WEARING COURSE MIXTURE (3,C)
<br />DRIVEWAYS
<br />2360.509
<br />2360.509
<br />$ 91.70
<br />$ 78,862.00
<br />TON 5 $ 210.00 $ 1,050.00
<br />32 2360.509 TYPE SP 9.5 WEARING COURSE MIXTURE (3,C) TRAIL TON 365
<br />.......... :.....
<br />.........:.:......:. .
<br />T `P $P95WEARIN.� `COURSE NMI: ; .
<br />, ..:.. .:.. . . .. ..:: �� ...... ��:(�.� `FARM
<br />LT
<br />34 18" RC PIPE APRON
<br />2501.502
<br />2503,602
<br />2503.603
<br />2503.603
<br />2503.603
<br />2504.602
<br />• 2504.602
<br />47 2504.502
<br />48 2504.602
<br />49 2504.602
<br />50 2504,602
<br />51 2504.603
<br />52 2504.603
<br />45
<br />53
<br />2504.608
<br />6" PIPE PLUG
<br />6" GATE VALVE & BOX
<br />8" GATE VALVE & BOX
<br />ADJUST VALVE BOX
<br />CONNECT TO EXISTING WATERMAIN
<br />HYDRANT (8.5' BURY)
<br />6" WATERMAIN DUCTILE IRON CL 53
<br />8" WATERMAIN DUCTILE IRON CL 52
<br />WATERMAIN FITTINGS
<br />54 2506.502 ADJUST FRAME AND RING CASTING
<br />55 2506.602 CASTING ASSEMBLY (SANITARY)
<br />56 2506.502 CLING ASSEMBLY (STORM)
<br />57 2506.502
<br />58 2506.502
<br />59 2506.502
<br />60 2506.502
<br />61 2606.502
<br />62
<br />63
<br />64
<br />65
<br />66
<br />67
<br />68
<br />2531.503
<br />2631.604
<br />CONSTRUCT DRAINAGE STRUCTURE DESIGN 2`X31
<br />CONSTRUCT DRAINAGE STRUCTURE DESIGN 27-4020
<br />EA
<br />EA
<br />EA
<br />LF
<br />LE
<br />LF
<br />EA
<br />LE
<br />LF
<br />EA
<br />LE
<br />LF
<br />L0S
<br />0
<br />0
<br />104.50 $ 38,142.50 0
<br />1 $ 1,430.00 $ 1,430.00
<br />1 $ 2,025.00 $ 2,025.00
<br />1 $ 820.00 $ 820.00
<br />1 $ 2,475.00 $ 2,475.00
<br />378 $ 64.00 $ 24,192.00
<br />80 $ 72.00 $ 6,760.00
<br />699 $ 146.00 $ 102,054,00
<br />2 $ 21,000.00 $ 42,000.00
<br />153 $ 42.00 $
<br />1180
<br />1333
<br />$ 2,300.00
<br />-E= $ 3.-135.00
<br />7 $ 385.00
<br />$ 1,495.00
<br />$ 5,910.00
<br />$ 65.00 $
<br />2
<br />2
<br />144
<br />1170
<br />431
<br />$ 41.00
<br />$ 6.00
<br />$ 120.00
<br />6,426.00
<br />240.00
<br />$ 11,500.00
<br />9,380.00
<br />$
<br />0 $
<br />1 $ 2,025.00
<br />0 $
<br />1. $ 2,475,00
<br />349
<br />28
<br />708
<br />.0
<br />50
<br />129 $
<br />0
<br />1..
<br />•++ 378
<br />2,016.00 80
<br />$ 103,368.00
<br />2,100.00
<br />5,289.00
<br />1=11 •f+e
<br />1101111111111111111.3.111
<br />708
<br />4
<br />0
<br />1
<br />121
<br />$ 66.00 $ 77,220.00 1170
<br />9,200.00
<br />$ 16.00 $ 6,89 ©0 396 $
<br />$ 895.00
<br />4 $ 945.00 $
<br />$ 3,475,00 0
<br />3,780.00
<br />0
<br />EA 12 $ 790.00 $ 9,480.00 12
<br />EA 3 $ 1,850.00 $ 5,550.00 3
<br />1 $ 1,460.00 $ 1,460.00
<br />SY
<br />EA
<br />LF
<br />I_F.
<br />5Y
<br />2
<br />20
<br />124
<br />88
<br />4799
<br />$ 2,960.00
<br />$ 11,840.00
<br />$ 5,285.00 $ 10,570.00
<br />$ 9,365.00 $
<br />$ 420.n0/0� $
<br />$ 210.00 $
<br />$ 151.45 $
<br />$ 31.50
<br />$
<br />18.55 $
<br />24,30 $
<br />163.00 $
<br />18,730.00
<br />23,8(1�/4.�0y0
<br />4,200.00
<br />18,779,80
<br />2,772.00
<br />89,021.45
<br />5,910,00
<br />7,665.00
<br />77,220 00
<br />5,336.00
<br />f
<br />.00
<br />2,940,00
<br />5049 $ 93,666,95
<br />33,752.70 63
<br />652.00 0 •
<br />$ 1,530,90
<br />2
<br />162
<br />1179
<br />0
<br />0
<br />5049
<br />63
<br />0�
<br />$ 1,430.00
<br />$ 2,025.00
<br />$ 820.00
<br />$ 2,475.00
<br />$ 24,192.00
<br />$ • 5,760.00
<br />$ 103,368.00
<br />$ 42,000.00
<br />$ 6,804,00
<br />$ 48,339.00
<br />$ 11,500.00
<br />$ 10,570.00
<br />$ 18,730.00
<br />$ 93,658.95
<br />$ 1,530.90
<br />$ •
<br />Pay Estimate Page 2 of 3
<br />
|