Laserfiche WebLink
CITY OF RAMSEY, MINNESOTA <br />1983 Budget Amendment <br />State Aid Contruction Fund 203-2030 <br /> <br /> Original Amended Increase/ <br />Description Budget Budget (Decrease) <br /> <br />REVENUES <br />3536 Interest $ - 0 - <br />3640 MSA Contruction 152,500 <br /> <br />TOTAL CHANGES IN STATE AID $165,000 <br /> CONTRUCTION FUND REVENUES <br /> <br />EXPENDITURES <br />1102 Advertising, Printing & Pulbishing 50 <br />1138 Easements - 0 - <br />1143 Professional Service 19,800 <br />1151 Interest - 0 - <br />1167 Postage - 0 - <br />1512 Other Improvements 145,150 <br /> <br />TOTAL CHANGES IN STATE AID <br /> CONSTRUCTION RUND EXPENDITURES <br /> <br />$ 880 $ 880 <br /> <br /> 258,300 105,800 <br /> <br />$271,680 $106,680 <br /> <br />160 110 <br />10,000 10,000 <br />25,000 5,200 <br />300 300 <br />10 10 <br />236,210 91,060 <br /> <br />$165,000 $271,680 $106,680 <br /> <br />Comments: <br /> <br />Line Item 3536: <br /> <br />3640: <br />1102: <br />1138: <br />1151: <br />1167: <br />1512: <br /> <br />The following comments are submitted on the increase/(decrease) <br />in this budget activity for State Aid Contruction Fund. <br /> <br /> Add allowance for Interest Revenue $880 (interest earned to <br /> date $875.64). <br /> <br /> Increase allowance for MSA Construction Revenue $106,680. <br /> Increase allowance for printing and publishing $110. <br /> <br /> Add allowance for easements $10,000. <br /> <br /> Add allowance for interest expense $300. <br /> <br /> Add allowance for postage $10. <br /> <br /> Increase for Street Construction $91,060 (167th and 155th <br /> & Variolite). <br /> <br /> <br />