Laserfiche WebLink
CITY OF RAMSEY <br /> FINANCIAL STATEMENT <br /> JANUARY 1,2023 THROUGH PERIOD ENDING: September 30,2023 <br /> EL__ REVENUES <br /> BUSINESS UNIT 9604 RECYCLING UTILITY <br /> GENERAL - ACCOUNT 20231 - of Budget- <br /> 4140 CREDIT CARD PROCESSING FEES (7,000.00) (5,287.00) 75.53% <br /> 4287 OTHER LOCAL GOVERNMENT GRANTS 75,000.00 28,728.70 38.30% <br /> 4609 OTHER MISCELLANEOUS REVENUES 1,000.00 919.50 91.95% <br /> 4671 RECYCLING CHARGES 446,500.00 226,581.13 50.75% <br /> 4672 RECYCLING PENALTIES 9,000.00 6,929.70 77.00% <br /> 4701 INTEREST ON INVESTMENTS 1,000.00 - 0.00% <br /> Grand Total 525,500.00 257,872.03 <br /> EXPENSES _ <br /> BUSINESS UNIT 9604 RECYCLING UTILITY <br /> GENERAL LEDGER ACCOUNT 2023 BUDGET 2023 YTD GENERAL LEDGER of Budget- <br /> 6102 F.T. REGULAR-WAGES&SALARIES 24,774.00 10,507.70 42.41% <br /> 6103 FULL TIME-REGULAR-OVERTIME - 378.99 0.00% <br /> 6104 PART TIME-WAGES&SALARIES - 26.36 0.00% <br /> 6121 PERA CONTRIBUTIONS 2,858.00 828.10 28.97% <br /> 6122 FICA/MEDICARE CONTRIBUTIONS 1,905.00 844.95 44.35% <br /> 6131 GROUP INSURANCE 3,696.00 - 0.00% <br /> 6133 WORKERS COMP INSURANCE PREMIUM 300.00 - 0.00% <br /> 6249 MISCELLANEOUS OPERATING SUPPLY 307000.00 345740.11 115.80% <br /> 6322 POSTAGE 300.00 - 0.00% <br /> 6489 OTHER CONTRACTED SERVICES 4607000.00 349,124.31 75.90% <br /> Grand Total 5239833.00 3969450.52 <br /> Note:The Finance Department has highlighted line items that may be trending towards exceeding budget OR not may not have been <br /> included in the adopted budget. <br /> This report reflects year to date revenue and expenditures as compared to annual budget. <br /> It does not reflect fund balance. Business Unit:9604 Page 4 of 5 <br />