Laserfiche WebLink
Cost Summary <br /> Labor: Magney Employee Overtime Labor Incurred (7/1/2023 - 11/11/2023) $ 227933.86 <br /> Labor: Magney Employee Future Overtime Labor (11/12/2023 - 10/28/25) $ 2517400.76 <br /> Labor: Magney Administrative Costs Prevailing Wage Recording / Cert. Payroll $ 167669.85 <br /> Subcontractor: Sterling Stone &Tile (see attached) $ 37000.00 <br /> Subcontractor: RTL Construction, Inc. (see attached) $ 13,313.00 <br /> Subcontractor: Waterproofing By Experts - Incurred (7/1/23 - 11/11/23) TBD <br /> Subcontractor: Waterproofing By Experts (see attached)) $ 27200.00 <br /> Subcontractor: Landmark Stucco, Inc. (see attached) $ 307875.00 <br /> Subcontractor: Central Roofing Company (see attached) $ 97650.00 <br /> Subcontractor: Grazzini Brothers & Company (see attached) TBD <br /> Subcontractor: Fresh Blast, Inc.(see attached) $ 2287042.00 <br /> Subcontractor: Niche Visual (see attached) $ 617.00 <br /> Subcontractor: Northern Plumbing Tech. (see attached) $ 177360.00 <br /> Subcontractor: O'Leary Mechanical Insulation (see attached) $ 127500.00 <br /> Subcontractor: Major Mechanical Sub/ Elite Insulation (see attached) $ 11,998.35 <br /> Subcontractor: Erickson Electric Sub /Allstate (see attached) $ 878.00 <br /> Subcontractor: Miller Excavating - Incurred (7/1/23 - 11/11/23) TBD <br /> Subcontractor: Miller Excavating (No Response Yet) TBD <br /> Subcontractor: Park Construction Company (No Response Yet) TBD <br /> Subcontractor: American Fence Company (see attached) $ 167087.00 <br /> Subcontractor: North Metro Companies (see attached) $ 337886.70 <br /> Subtotal $ 6717411.52 <br /> General Contractor's Overhead $ 627671.02 <br /> Bond & Insurance premiums $ 10,071.17 <br /> ALLOWANCE - Unforeseen Costs and/or Unprocured Work $ 507000.00 <br /> Lump Sum Total: $ 7947153.71 <br /> E <br /> onal Calendar Days Required for this Change (Including material lead time): <br /> nal discussion will be required regarding schedule impacts, specifically painting. TBD <br /> see the attached quote from Fresh Blast for additional information. <br /> Please review this proposal and feel free to contact me with any questions, comments or concerns. <br /> Thank you, <br /> Kevin Vranicar <br /> Vice President Accepted By Date <br /> Page 2 of 2 <br />