|
Probable Construction Costs
<br /> Municipal Plaza-North
<br /> TOTAL
<br /> ESTIMATED UNIT TOTAL
<br /> DIVISION DESCRIPTION QUANTITY UNITS COST COST
<br /> GENERAL REQUIREMENTS $ 27,900
<br /> MOBILIZATION(3%) 1 LUMP $ 27,900.00 $ 27,900
<br /> EARTHWORK $ 108,467
<br /> COMMON EXCAVATION 2 281 CU YD $ 20.00 $ 45,626
<br /> SLOPE PROTECTION 507 SQ YD $ 8.50 $ 4,309
<br /> SELECT GRANULAR BORROW AND ROUGH GRADING 2 281 CU YD $ 25.00 $ 57,032
<br /> TOPSOIL BORROW AND ARCHITECTURAL GRADING 50 CU YD $ 30.00 $ 1,500
<br /> CONCRETE WALKS AND STREET $ 444,559
<br /> CURB AND GUTTER 830 LF $ 18.00 $ 14,940
<br /> DETECTABLE CURB RAMPS 4 EA $ 1,500.00 $ 6,000
<br /> 4"CONCRETE WALK 14 925 SF $ 6.00 $ 89,550
<br /> BITUMINOUS TRAILS LF $ 4.00 $ -
<br /> PERVIOUS PAVERS(INCL BASE) 2050 SF $ 30.00 $ 61,500
<br /> BITUMINOUS WEAR COURSE(2") 285 TON $ 100.00 $ 28,507
<br /> BITUMINOUS NON-WEAR COURSE(2") 285 TON $ 90.00 $ 25,657
<br /> AGGREGATE BASE 728 CY $ 22.00 $ 16,005
<br /> FOUNTAINS
<br /> ARCHITECTURE
<br /> STAIRS AND WALLS $ -
<br /> FENCE/SCREEN $ 40,000
<br /> DECORATIVE FENCE 400 LF $ 100.00 $ 40,000
<br /> FURNISHING $ 61,200
<br /> KIOSK(ARTFUL STRUCTURE, PART(SIGN AND INTERPRETIVE SIGN) 1 EA $ 15,000.00 $ 15,000
<br /> RECEPTACLES 4 EA $ 1,500.00 $ 6,000
<br /> BENCHES 4 EA $ 2,500.00 $ 10,000
<br /> BIKE RACKS 2 EA $ 1,500.00 $ 3,000
<br /> FIRE TABLE 2 EA $ 3,000.00 $ 6,000
<br /> DRINKING FOUNTAIN 1 EA $ 5,000.00 $ 5,000
<br /> PICNICTABLES 5 EA $ 3,000.00 $ 15,000
<br /> PLAY EQUIPMENT? EA $ 50,000.00 $TREE GRATE 1 EA $ 1,200.00 $ 1,200
<br /> LIGHTING $ 55,800
<br /> PEDESTRIAN POLE LIGHTS 31 EA $ 1,800.00 $ 55,800
<br /> STORMWATER RE-USE AND TREATEMENT $ 195,500
<br /> COLLECTION,CLEAN AND REUSE 0.9 ACRE $ 230,000.00 $ 195,500
<br /> GENERAL PLANTING $ 112,400
<br /> TREES 35 EA 500.00 17,500.00
<br /> SM TREES 31 EA 400.00 12,400.00
<br /> PLANTING SOIL 730 CY 30.00 21,900.00
<br /> PERENNIALS/SHRUBS 2700 SF 8.00 21,600.00
<br /> NATIVE SEEDING W/PLUGS 0.3 ACRE 5000.00 1,500.00
<br /> SOD 650 SY 8.00 5,200.00
<br /> IRRIGATION 19700 SF 1.00 19,700.00
<br /> ALUMINUM EDGING 1200 LF 8.00 9,600.00
<br /> MULCH W FABRIC 300 SY 10.00 3,000.00
<br /> UTILITIES $ 50,000
<br /> STORM,WATER,POWER 1 LUMP $50,000.00 $ 50,000
<br /> ESTIMATED CONSTRUCTION COSTS $ 1,095,826
<br /> 10%DESIGN CONTINGENCY 10% $ 109,600
<br /> ESTIMATED CONSTRUCTION COSTS $ 1,205,426
<br />
|