Laserfiche WebLink
FUND GENERAL TRAFFIC ENGINEERING <br /> Business object Description <br /> Unit Account 2019 2020 2021 2022 2023 2024 <br /> Actual Actual Actual Actual Adopted Budget Adopted Budget <br /> 0260 6102 F.T.REGULAR-WAGES&SALARIES 25)844 29)166 29$341 23)616 53.1636 90,724 <br /> 0260 6103 FULL TIME-REGULAR-OVERTIME - 62 270 <br /> 0260 6105 TEMPORARY-WAGES&SALARIES - 270 <br /> 0260 6121 PERA CONTRIBUTIONS 1)930 2;154 2,231 1,797 4,023 6,804 <br /> 0260 6122 FICA/MEDICARE CONTRIBUTIONS 1,934 2,195 .2,264 1,946 4,103 7,916 <br /> 0260 6133 WORKERS COMP INSURANCE PREMIUM 1,639 21027 1,699 2,020 5,144 5,839 <br /> 0260 6249 MISCELLANEOUS OPERATING SUPPLY 8,448 11)868 71108 19,641 14,000 221000 <br /> 0260 6271 SIGN REPAIR MATERIALS 121 382 - 11148 21000 31000 <br /> 0260 6361 GENERAL LIABILITY/PROPERTY INS 572 680 697 599 1,800 484 <br /> 0260 6371 ELECTRIC UTILITIES 14,511 13,265 13,275 131717 15,000 161500 <br /> 0260 6382 MACHINERY&EQUIPMENT REPAIR 4,307 51081 13,723 8,677 100000 15,000 <br /> 0260 6489 CONTRACTED SERVICES 600 1;807 1,291 6,172 2,000 6,500 <br /> 0260 6580 OTHER EQUIPMENT <br /> Total Expenditure 59,904 68,686 71,628 79,873 111,706 174,767 <br /> DESCRIPTION OF SERVICES: <br /> The Traffic Engineering budget funds the installation a n d maintenance of traffic signage on,above, <br /> and/or near city streets. <br /> BUDGET HIGHLIGHTS <br /> No major changes. Staff time redistributed between streets,traffic engr&snow plowing <br /> GOALS OF CURRENT YEAR BUDGET: <br /> Continue to meet FHWA guidelines for traffic signage <br /> Replace damaged or defective signs within 48 hours <br /> Bring signage up to current standards on all reconstruct and overlay projects <br /> Continue to support Engineering and Community Development departments with traffic issues <br /> Performance Measurements: <br /> 2019 Actual 2020 Projected 2021 Projected 2022 Projected 2023 Projected 2024 Projected <br /> Total Hours 539 610 2080 <br /> Number of Traffic Signs in System 2390 2390 <br /> Number of Traffic Counts Performed E2 15 15 <br /> _39- <br />