|
... ...�- ,�., .. ....." .. ....r......,. ,- .. ... .......... .'%nib":,:.
<br /> �-°" x..r r r � ... .. ........... .. ..-, '.3`.......- ..-_»'%:. :!%ii' ::;:T:�'•`•'..r,-: M,,r``l' /..:a��.t-%,.ri.
<br /> , .rr'� ...'.Ti. ..e✓'-,l ^ >~ r.. .. ,....-.,... r,... w.... ...r.,- ..•S' n./°:.,w :../>r.:::'" Y-:'..: ......-....:.:...... ...1.;. ::... .....r..v,:ry.:....r...tt,..-F.. .:•r^::•-ter
<br /> C' . .. -. .....•,..,.."�.._."......._.................. .......„ti.i....,.......^....-...r..,r......w.,..................................._,^,......,......_...m......s<.......r...«,y., -w..>r .,..,^ .✓ ..ir'
<br /> PROFESSIONAL.SERVICES
<br /> 6315 MISCELLANEOUS PROFESSIONAL SER 31,522 33,468 30,717 28,405 33,000 35,000
<br /> TOTAL PROFESSIONAL;SERVICES 31,522 33,468 30,717 28,405 33,000 35,000
<br /> COMMUNICATION
<br /> 6321 TELEPHONE 784 1S5
<br /> 6322 POSTAGE 79 90 54 211 100 ISO
<br /> 6323 CELLULAR PHONES 4,590 3,149 3,171 - -
<br /> TOTAL COMMUNICATION 5,453 3,394 3,225 211 100 150
<br /> EMPLOYEE REIMBURSEMENTS
<br /> 6331 TRAVEL&LODGING - - -
<br /> 6334 MILEAGE REIMBURSEMENT
<br /> 6335 TRAINING 2,914 2,714 453 1,169 2,500 2,500
<br /> TOTAL EMPLOYEE REIMBURSEMENTS 2,914 2,714 453 1,169 2,500 2,500
<br /> ADVERTISING AND PUBLISHING
<br /> 6352 GENERAL.NOTICE&PUBLIC INFOR
<br /> TOTAL ADVERTISING AND PUBLISHING - - - -
<br /> INSURANCE
<br /> 6361 GENERAL LIABILITY/PHOPER`fY INS 15,364 17,404 17,1.04 12,875 22,000 45,000
<br /> TOTAL INSURANCE 15,364 17,404 17,104 12,875 22,000 45,000
<br /> UTILITIES
<br /> 6371 ELECTRIC UTILITIES 22,301 24,032 30,992 32,719 35,000 34,000
<br /> 6372 WATER/IRRIGATION 6,095 7,444 11,167 10,771 12,000 11,000
<br /> 6373 GAS 3,514 3,421 7,073 12,404 14,000 13,750
<br /> 6374 REFUSE/RECYCLING 4,739 3,857 5,428 7,533 800 8,000
<br /> TOTAL UTILITIES 36,648 38,753 54,660 63,427 61,800 66,750
<br /> REPAIRS AND MAINTENANCE-LABOR
<br /> 6381 BUILDING&STRUCTURE REPAIR 8,793 14,100 14,346 22,387 10,000 36,670
<br /> 6382 MACHINERY&EQUIPMENT REPAIR 12,601 10,031 543 8,964 7,000 6,000
<br /> 6388 OTHER VEHICLE REPAIR 6,429 1,226 3,177 - 5,000 3,000
<br /> TOTAL REPAIRS AND MAINTENANCE-LABOR 27,823 25,357 18,066 31,350 22,000 45,670
<br /> RENTALS
<br /> 6415 OTHER EQUIPMENT RENTAL 1,568 1,489 777 985 2,000 1,000
<br /> 6416 MACHINERY RENTAL 275 _ - - 300 -
<br /> 6417 UNIFORM RENTAL. 276 231 258 224 400 300
<br /> TOTAL RENTALS 2,11.9 1,719 1,036 1.,209 2,700 1,300
<br /> DUES,SUBSCRIPTIONS,AND REGISTRATION FEES
<br /> 6451 MEMBERSHIP DUES 300 420 300 300 600 600
<br /> TOTAL DUES,SUBSCRIPTIONS,AND REGISTRATION FEES 300 420 300 300 600 600
<br /> CONTRACTED SERVICES
<br /> 6489 OTHER CONTRACTED SERVICES 121,982 143,625 127,769 126,317 100,000 135,000
<br /> TOTAL CONTRACTED SERVICES 121,982 143,625 127,769 126,317 100,000 135,000
<br /> �Tntal OTHER SERVICES&CHARGES :'' 244126.. 266 854 253 330 263: :
<br /> .. 205. 44,700.... 33.1,970
<br /> g _
<br /> _. w............... ^r .-w
<br /> ,�.,._. ..... .... ......�....... ,.�.-.. ,,,.„.,...,�...., r.�✓>;. ,w.�::.
<br /> .. _.. ....". ... ....... .. ..,.......„..... ..,.r ... .... .r_..
<br /> �.,...r. ........ ................ _......n.....� _....... ,^. ..^.. �..... ,,.,. _
<br /> ....._-._.................•......._,,..f ,...ra._.................. v^ ....-,c.....",....,:,.:;r:,^-.::_-......w...r......,:".:...N.:,., r✓-.�. ..fir.;.::,• ':3;.�,,';.�'=a;� =`5�,
<br /> ��__....�.�..... �.��_.-,_..�_.�,..._...-�...._.__....,._...-........�-4.._._._-._.�..w�..�...___..-.-..._...._�..._...._.____.__.._.•.__.�_...__..,..__.��...�_...�..__-_'�� ri_.._._.�_.._._.�-_..._�____�..._,_.,....._..___...__`'___.._. _ e...;,-F..,. .;.per..v:.: ., s:{:-;r"^�_-•.w'uMr. „�:'�- ..raw,-v^:,-
<br /> CAPITAL OUTLAY
<br /> 6540 HEAVY MACHINERY - 42,861 - - - 209,200
<br /> 6550 VEHICLES - - •- - 59,100 72,000
<br /> 6580 OTHER EQUIPMENT 60,911 32,749 112,370 16,852 - 98,000
<br /> TOTAL CAPITAL OUTLAY 60,911 75,610 112,370 16,852 59,100 379,200
<br /> TotalCAPITAL:OUTLAY: Sf3 911:::: .:` 75 61U >!12 37!] 16 852 ;
<br /> 59,LJ0 379,200.
<br /> TOTAL EXPENDITURES&OTHER FINANCING 1,303,410 1,418,871 1,481,802 1,445,077 1,661,536 2,277,155
<br /> _,5 1....
<br />
|