Laserfiche WebLink
FUND GENERAL DEPARTMENT: TRAFFIC ENGINEERING <br /> FUNCTION: PUBLIC SAFETY <br /> 2021 <br /> Business Object 2018 2019 <br /> Description 2020 Adopted <br /> Unit Account Actual Actual <br /> Adopted Budget Budget <br /> 0260 6102 F.T.REGULAR-WAGES&SALARIES 24,461 25,844 57,170 59,681 <br /> 0260 6103 FULL TIME-REGULAR-OVERTIME - - <br /> 0260 6105 TEMPORARY-WAGES&SALARIES - - <br /> 0260 6121 PERA CONTRIBUTIONS 1,878 1,930 4,288 4,476 <br /> 0260 6122 FICA/MEDICARE CONTRIBUTIONS 1,845 1,934 4,374 4,565 <br /> 0260 6133 WORKERS COMP INSURANCE PREMIUM 1,790 1,639 4,254 2,471 <br /> 0260 16249 MISCELLANEOUS OPERATING SUPPLY 21,921 8,448 15,000 14,000 <br /> 0260 6271 SIGN REPAIR MATERIALS - 121 3,000 2,000 <br /> 0260 6361 GENERAL LIABILITY/PROPERTY INS 1,081 572 1,200 <br /> 0260 6371 ELECTRIC UTILITIES 12,261 14,511 13,000 13,000 <br /> 0260 6382 MACHINERY&EQUIPMENT REPAIR 20,422 4,307 20,000 15,000 <br /> 0260 6489 CONTRACTED SERVICES 300 600 3,500 2,000 <br /> 0260 6580 JOTHER EQUIPMENT 38,556 - <br /> Total Expenditure 124,516 59,904 125,786 117,193 <br /> DESCRIPTION OF SERVICES: <br /> The Traffic Engineering budget funds the installation and maintenance of traffic signage on,above,and/or near city streets. <br /> BUDGET HIGHLIGHTS <br /> No major changes. Staff time redistributed between streets,traffic engr&snow plowing <br /> GOALS OF CURRENT YEAR BUDGET: <br /> .Continue to meet FHWA guidelines for traffic signage <br /> •Replace damaged or defective signs within 48 hours <br /> .Bring signage up to current standards on all reconstruct and overlay projects <br /> .Continue to support Engineering and Community Development departments with traffic issues <br /> Performance Measurements: <br /> 2018 Estimate 2019 Actual 2020 Projected 2021 Projected <br /> Total Hours 610 539 610 <br /> Number of Traffic Signs in System 2390 2390 2390 <br /> Number of Traffic Counts Performed 15 15 15 <br /> -44- <br />