|
NOTE 4 — CAPITAL ASSETS (CONTINUED)
<br />C. Depreciation Expense by Function
<br />Governmental activities
<br />General government $ 837,791
<br />Public safety 391,966
<br />Highways and streets 1,936,447
<br />Culture and recreation 452,317
<br />Total depreciation expense — governmental activities $ 3,618,521
<br />Business -type activities
<br />Water Utility $ 755,660
<br />Sewer Utility 554,914
<br />Street Light Utility 37,437
<br />Storrn Water Utility 338,921
<br />Total depreciation expense — business -type activities $ 1,686,932
<br />NOTE 5 — LONG-TERM DEBT
<br />A. Components of Long -Term Debt
<br />Final Balance —
<br />Original Issue Interest Rate Issue Date Maturity Date End of Year
<br />Governmental activities
<br />Bonds payable
<br />General Obligation Improvement Bonds
<br />Series 2011B S 3,090,000 2.00-2.70g0 12 29 2011 12 15 2025 S 1,485,000
<br />Series 2012A S 16,875,000 3.00-3.75g0 6 7 2012 12 15 2031 11,330,000
<br />Series2015A S 3,880,000 2.00-3.50g0 6 15 2015 12 1 2035 3,200,000
<br />Series2015B S 1.205.000 2.00-225g0 6 15 2015 12 1 2025 630,000
<br />Series2016A S 1,650,000 2.00P0 7 21 2016 12 15 2026 1,020,000
<br />Series 2017A S 895,000 1.15-2.50g0 8 17 2017 12 15 2027 640,000
<br />Series 2018A S 1,175,000 3.00P0 7 17 2018 12 15 2028 965,000
<br />Series 2020A S 9,055,000 1.00-1 .65g0 12 30 2020 12 15 2041 9,055,000
<br />Total general obligation improvement bonds 28,325,000
<br />Capital Equipment Certificates
<br />Series2013A S 635,000 0.50-3.00g0 9 5 2013 9 1 2023 205,000
<br />Series 2014A S 875,000 0.60-2.35Po 12 3 2014 12 15 2024 370.000
<br />Total capital equipment certificates 575,000
<br />Compensated absences payable 1,093.863
<br />Net pension liability 6,043,916
<br />Total OPEB liability 461,540
<br />Total governmental activities 36,499,319
<br />Business -type activites
<br />Net pension liability 509,015
<br />Total government and business -type activities $ 37,008,334
<br />B. Descriptions of Long -Term Debt
<br />• General Obligation Improvement Bonds —
<br />The Series 2011B were Improvement Crossover Refunding bonds that were issued to refund the
<br />2005B Series bonds that were called on December 15, 2014.
<br />The Series 2012A bonds were issued to refund Public Facility Lease Revenue Bonds Series 2005A,
<br />dated June 1, 2005, issued by the Economic Development Authority (EDA) of the city of Ramsey.
<br />The Series 2015A bonds were issued to finance the construction of Fire Station #2 in the City.
<br />The Series 2015B were issued to fund the road improvements related to the reconstruction of Garnet
<br />and 168t'1 Avenue and some overlay projects.
<br />75
<br />
|