|
CITY OF RAMSEY
<br />Statement of Activities
<br />Year Ended December 31, 2018
<br />Net (Expenses)
<br />Program Revenues Revenue and Changes in Net Position
<br />Operating Capital
<br />Charges for Grants and Grants and Governmental Business -Type
<br />Functions/Programs Expenses Services Contributions Contributions Activities Activities
<br />Governmental activities
<br />General government $ 5,078,516 $ 691,819 $ 92,134 $ 848,484 $ (3,446,079) $
<br />Public safety 5,167,897 1,168,258 275,965 8,974 (3,714,700)
<br />Highways and streets 4,191,395 229,555 - 3,795,709 (166,131)
<br />Culture and recreation 1,751,345 1,355,365 112,411 (283,569)
<br />Interest and fiscal charges 883,292 - - (883,292)
<br />Total governmental activities
<br />Business -type activities
<br />Water utility
<br />Sewer utility
<br />Street light utility
<br />Recycling utility
<br />Store water utility
<br />Total business -type activities
<br />Total
<br />$ (3,446,079)
<br />(3,714,700)
<br />(166,131)
<br />(283,569)
<br />(883,292)
<br />17,072,445 3,444,997 368,099 4,765,578 (8,493,771) (8,493,771)
<br />1,590,737 3,484,687 - 343,020 2,236,970 2,236,970
<br />1,523,670 2,182,944 336 307,435 967,045 967,045
<br />160,952 211,360 - - 50,408 50,408
<br />380,055 317,090 71,921 - 8,956 8,956
<br />573,878 1,057,705 - 255,735 739,562 739,562
<br />4,229,292 7,253,786 72,257 906,190 4,002,941 4,002,941
<br />Total governmental and
<br />business -type activities $21,301,737 $ 10,698,783 $ 440,356 $ 5,671,768 (8,493,771) 4,002,941 (4,490,830)
<br />See notes to basic financial statements
<br />General revenues
<br />Property taxes 12,384,300 12,384,300
<br />General grants and contributions 102,994 - 102,994
<br />Investment earnings 578,770 650,053 1,228,823
<br />Gain on sale of capital assets 75,047 - 75,047
<br />Transfers 137,500 (137,500)
<br />Total general revenues and transfers 13,278,611 512,553 13,791,164
<br />Change in net position 4,784,840 4,515,494 9,300,334
<br />Net position - beginning 75,368,400 92,162,136 167,530,536
<br />Net position - ending $ 80,153,240 $96,677,630 $176,830,870
<br />41
<br />
|