Laserfiche WebLink
CITY OF RAMSEY <br /> FINANCIAL STATEMENT <br /> i <br /> JANUARY 1,2024 THROUGH PERIOD ENDING: April 30,2024 <br /> EL__ REVENUES <br /> BUSINESS UNIT 9604 RECYCLING UTILITY <br /> LEDGERGENERAL ACCOUNT 20241 - - ' <br /> of Budget- <br /> 4140 CREDIT CARD PROCESSING FEES (8,500.00) (2,203.40) 25.92% <br /> 4287 OTHER LOCAL GOVERNMENT GRANTS 75,000.00 - 0.00% <br /> 4609 OTHER MISCELLANEOUS REVENUES 1,200.00 515.20 42.93% <br /> 4671 RECYCLING CHARGES 452,000.00 114,752.14 25.39% <br /> 4672 RECYCLING PENALTIES 9,300.00 2,274.44 24.46% <br /> 4701 INTEREST ON INVESTMENTS 4,000.00 - 0.00% <br /> Grand Total 533,000.00 115,338.38 <br /> EXPENSES M irBUSINESS UNIT 9604 RECYCLING UTILITY <br /> GENERAL . - ACCOUNT 2024 . 1 . GENERAL LEDGER Budget- <br /> 6102 F.T. REGULAR-WAGES&SALARIES 26,088.00 5,940.43 22.77% <br /> 6103 FULL TIME-REGULAR-OVERTIME 1,000.00 - 0.00% <br /> 6104 PART TIME-WAGES&SALARIES 500.00 - 0.00% <br /> 6121 PERA CONTRIBUTIONS 3,157.00 471.42 14.93% <br /> 6122 FICA/MEDICARE CONTRIBUTIONS 2,006.00 474.99 23.68% <br /> 6131 GROUP INSURANCE 1,451.00 - 0.00% <br /> 6133 WORKERS COMP INSURANCE PREMIUM 210.00 139.86 66.60% <br /> 6249 MISCELLANEOUS OPERATING SUPPLY 327000.00 205657.75 64.56% <br /> 6322 POSTAGE 100.00 - 0.00% <br /> 6489 OTHER CONTRACTED SERVICES 4767000.00 155,045.42 32.57% <br /> Grand Total 5429512.00 1829729.87 <br /> Note:The Finance Department has highlighted line items that may be trending towards exceeding budget OR not may not have been <br /> included in the adopted budget. <br /> This report reflects year to date revenue and expenditures as compared to annual budget. <br /> It does not reflect fund balance. Business Unit:9604 Page 4 of 5 <br />