|
JUM. ~.2~0~ 10:41AM
<br />
<br /> PAY ESTIMATE #9, FINAL
<br /> CiTy OF RAMSEY
<br /> SUNWOOD DFJVE NW
<br />UTILrTY AND E, TREET IMPROVEM,E N'IB
<br />IMPROVEMENT PROJECT NO. 9l~ 52
<br />
<br />HO. 507 P. 6/B
<br /> E~lgJneer
<br />
<br /> Item Des=i0tion
<br />16 4" Solid Line yellow Epee/
<br />17 Pavement MarKing Removal - Permanent
<br />18 Seed Mixture 605
<br />19 Mulch Material Type I
<br />20 Commerdal Fertili=er Analysis 20-5-10
<br />
<br /> Total Change Order #1
<br />
<br /> Change Order Ne. 2
<br />
<br /> Item Descdi~t[on
<br /> Renlove Bltumlrlous Pavement Sunfis~ ~ke and
<br /> Sun~od Drive
<br /> 2 Rem~e Existing Pipe
<br />3 Remove Cu~ and G~er
<br /> 4 Remove ~lng Ca~ Basin
<br /> 5 F & 124" RCP Ceasing Sunish Lake Blvd.
<br /> F & 1 24" RCP Cretin9 Su~od D~e
<br /> 7 F & 124" FES with Trash Gua~
<br /> 8 F & 124" RCP 4:1 Safe~ ~mns ~h G~te
<br /> 9 F & 1 24" RCP 6:1 Safe~ Aprons ~th G~t=
<br />10 F & I Cat~ Basin
<br />11 Salvage and lns~ll ~ Sewer Casting
<br />12 Ins~l Con.ts Cu~e and
<br />13 Aggregate Base Class 5
<br />14 ~pe LV~ Waadng Caume M~um for Patting
<br />15 Saw Bit Payment
<br />
<br /> Remove B~lon~ Pavement
<br />17 Agmega[e 5asa
<br />la Type LV2 Non.Wearing ~ume Mitre
<br />19 Mi~l ~ Bi.ruinous Wear Coume
<br />20 T~e LV~ Wearing Caume
<br />21 B~uminous Ta~ Coat
<br /> P~emant
<br />23 Paveme~
<br />24 Tud Re.oration
<br />
<br />To~l Cha~ge O~er ~
<br />
<br />Cbs.ge O~er No. 3
<br />
<br /> Conne~ ~ ~isting RCP St=~
<br />
<br />2 24" RC PI=e S~ Des. 3005 CL3
<br />3 24" RC PiDa A~ron
<br />4 Trash Guard for 24' Pipe Apron
<br /> Random Riom~ Class 3
<br /> Geot~tlle Fabdc ~e IV
<br />
<br />Total Change Order ~5
<br />
<br /> E~rnat~d Contract Used
<br /> Quantity Contract Lh it Price Amount Date E~tension
<br />12000 LF S 0,30. LF $ 3,500.00 $
<br /> -480 LF $ 2.00" LF $ (960.00)
<br /> 60 Lbs $ 3.OS Lbs $ 180,00 OS $ 180.00
<br /> 1,5 Ton $ 125.OO, Ton $ 157.50 1.5 $ 187.50
<br /> 0.15 Ton $ 150, D0, Ton $ 2Z50 0.15 $ 22..50
<br />
<br />60,062.50 $ 55,136.80
<br />
<br />EatJmat~cl Contract Used to
<br />Quantity Contract Ur ~it Price Amount Date Extension
<br />
<br />$1,000.00 LS $
<br />10.00 LF $
<br />5.00 LF $
<br />150.00 EA $
<br />48.50 LF $
<br />06.00 LF S
<br />8O4.20 EA $
<br />987,00 ~ $
<br />$1,088.OO, , EA $
<br />701.20 EA $
<br />150.00 EA $
<br />7.10 LF $
<br />13.00 Ton $
<br />132.D0 Ton $
<br />3,00' LF
<br />0.15' SF $
<br /> 9.40 ' Ton $
<br /> 25.50 Ton $
<br /> 4.05 SY $
<br /> 31.40 Ton $
<br /> 1.30 Gal $
<br /> 0,30 LF $
<br /> 150.00 EA $
<br /> 3.00 SY $
<br />
<br /> ILS
<br /> 160 LF
<br /> 50 LF
<br /> 2EA
<br /> 58 LF
<br /> 100 LF
<br />lEA
<br />2EA
<br />lEA
<br />2EA
<br />2EA
<br />50 LF
<br />120 Ton
<br />32 Ton
<br />-552 LF
<br />-~835 SF
<br /> -420 Ton
<br /> -170 Ton
<br /> -360 SY
<br /> -95 Too
<br /> -60 Gat
<br />-1000 LF
<br /> -2 EA
<br /> -750 SY
<br />
<br />Estima[e~
<br />Quantity Contract Un',~' Price
<br /> I LF $1,5OO.00 . LF
<br /> t52 FT $ 30.50 F'r
<br /> I EA $ 509.20 .: EA
<br /> I EA $ 285.00 EA
<br /> 15 CY $ 61.60 CY
<br /> 20 SY $ 1.g0.. SY
<br />
<br />1,000.00 1
<br />I.floo.00 160
<br />250.00 50
<br />300.00 2
<br />4.268.00 80
<br />3,6OO.00 100
<br />804.20 1
<br />1,074.00 2
<br />1,080.00 1
<br />1,402.40 2
<br />300,00 2
<br />355.00 50
<br />1,560.00 120
<br />4,224.00 22.54
<br />$ [I,956.00)
<br />(1.025.25)
<br />(3,949.Q0)
<br />~4,862.00)
<br />[1.45B.OO1
<br />(2,953.001
<br />(78.00)
<br />(3oo.oo~
<br />(3~3.oo)
<br />(2,250.00)
<br />3,563.35
<br />
<br />1,000.00
<br />1 .TOO,OS
<br />250.00
<br />500.00
<br />3.580.00
<br />3,600.00
<br />804.20
<br />1,974.00
<br />1.05B.00
<br />1,402.40
<br />300.D0
<br />955.00
<br />1,560.00
<br />2,985.45
<br />
<br />21,100,08
<br />
<br />CoRtrac[ Usaa to
<br />Amount Date Extension
<br />%500.00 1 $ 1,500.00
<br />4~636.~0 192 $ 5.856.00
<br />509.20 I $ 509.20
<br />295.00 1 $ 295.00
<br />924.00 15 $ 924.00
<br />38.00 20 $ 38.00
<br />7.90~Z0 $ 9,122.20
<br />
<br />dl.~d d~.~tm~llet~al/aramm~ml ~ ~ldPm~, m Fa~!I -107-
<br />
<br />
<br />
|