|
2024 Neighborhood Pavement Overlay Improvements
<br />I.P. 24-07
<br />Estimate No. 1 Partial
<br />Period Ending August 31, 2024
<br />CONTRACT AMOUNT COMPLETED THIS PERIOD COMPLETED TO DATE
<br />MnDOT ' Estimated
<br />Item No. Item Description Unit Unit Price Extended Total Quantity Extended Total Quantity Extended Total
<br />No. Quantity
<br />1 2021.501 _M013ILIZATION LS 1.0 $ 53,240.00 $ 53,240,00 1.0 $ 53,240.00 1.0 $ 53,240.00
<br />2 2104.502 CLEARING EA 3 $ 378.74 $ 1,136.22 3 $ 1,136.22 3 $ 1,136,22
<br />3 2104.502 GRUBBING EA 3 $ 162.32 $ 486.96 3 $ 486.96 3 $ 486.96
<br />4 2104.502 REMOVE DRAINAGE STRUCTURE EA 5 $ 492.36 $ 2,461.80 5 $ 2,461.80 5 $ 2,461.80
<br />5 2104.503 REMOVE PIPE SEWER LF 566 $ 10.82 $ 6,124.12 566 $ 6,124.12 566 $ 6,124.12
<br />6 2104,503 REMOVE CONCRETE CURB AND GUTTER LF 1700 $ 7,03 $ 11,951.00 1700 $ 11,951.00 1700 $ 11,951.00
<br />7 2104,503 REMOVE BITUMINOUS CURB LF 470 $ 6.90 $ 3,243.00 470 $ 3,243.00 470 $ 3,243.00
<br />8 2104.503 SAWING BITUMINOUS PAVEMENT (FULL DEPTH) LF 1850 $ 2.87 $ 5,309.50 1850 $ 5,309.50 1850 $ 5,309.50
<br />9 2104.503 SAWING CONCRETE (FULL DEPTH) LF 950 $ 8.41 $ 7,989.50 950 $ 7,989.50 950 $ 7,989.50
<br />10 2104.504 REMOVE BITUMINOUS PAVEMENT SY 120 $ 8.66 $ 1,039.20 120 $ 1,039.20 120 $ 1,039.20
<br />11 2104.504 REMOVE CONCRETE WALK SY 700 $ 19.48 $ 13,636.00 700 $ 13,636.00 700 $ 13,636,00
<br />12 2104.504 REMOVE CONCRETE VALLEY GUTTER SY 81 $ 19.48 $ 1,577.88 81 $ 1,577.88 81 $ 1,577.88
<br />13 2105.607 COMMON EXCAVATION (EV) CY 130 $ 26.67 $ 3,467.10 130 $ 3,467.10 130 $ 3,467.10
<br />14 2211.507 AGGREGATE BASE CLASS 5 MODIFIED (CV) CY 95 $ 23.81 $ 2,261.95 95 $ 2,261.95 95 $ 2,261.95
<br />15 2231.603 SAWED & SEALED JOINT EA 280 $ 23.81 $ 6,666.80 0 $ 0 $ -
<br />16 2231.604 BITUMINOUS PATCH SY 350 $ 28.56 $ 9,996.00 350 $ 9,996.00 350 $ 9,996,00
<br />17 2232.504 MILL BITUMINOUS SURFACE (1.0") SY 3850 $ 1.70 $ 6,545.00 3936 $ 6,691.20 3936 $ 6,691,20
<br />18 2232.504 MILL BITUMINOUS SURFACE (2.01 SY 50450 $ 1.21 $ 61,044.50 33168 $ 40,133.28 33168 $ 40,133,28
<br />19 2232.504 MILL BITUMINOUS SURFACE (3.5") SY 15400 $ 1.93 $ 29,722.00 12551 $ 24,223.43 12551 $ 24,223.43
<br />20 2357.506 BITUMINOUS MATERIAL FOR TACK COAT GAL 4880 $ 3.08 $ 15,030.40 2450 $ 7,546.00 2450 $ 7,546.00
<br />'TYPE SP 12.5 NON WEARING COURSE MIXTURE (3,C)
<br />21 2360.509 TON 1740 $ 89.30 $ 155,382.00 115 $ 10,269.50 115 $ 10,269.50
<br />22 2360.509 TYPE SP 9.5 WEARING COURSE MIXTURE (3,C) 1.5" TON 1630 $ 90.96 $ 148,264.80 419 $ 38,112.24 , 419 $ 38,112,24
<br />23 2360.509 TYPE SP 9.5 WEARING COURSE MIXTURE (3,C) 2.0" TON 5700 $ 89.84 $ 512,088.00 3803 $ 341,661.52 3803 $ 341,661.52
<br />24 2360.509 TYPE SP 9.5 WEARING COURSE MIXTURE (3,C) 2.0" TRAIL TON 85 $ 175.84 $ 14,946.40 0 $ 0 $
<br />:
<br />25 2503.602 GROUT CATCH BASIN EA 96 $ 189.37 $ 18,179.52 96 $ 18,179.52 96 $ 18,179,52
<br />26 2503,602 RESET CATCH BASIN EA 4 $ 1,623.17 $ 6,492.68 4 $ 6,492.68 4 $ 6,492.68
<br />27 2503.602 CONNECT TO EXISTING STORM SEWER EA 2 $ 75.75 $ 151.50 2 $ 151.50 2 $ 151.50
<br />28 2504.602 ADJUST VALVE BOX EA 8 $ 373.33 $ 2,986.64 8 $ 2,986.64. 8 $ 2,986.64
<br />29 2501.503 15" RC PIPE APRON EA 1 $ 1,947.80 $ 1,947.80 1 $ 1,947.80 , 1 $ 1,947.80
<br />30 2501.503 12" RC PIPE SEWER DESIGN 3006 CLASS III LF 24 $ 75.75 $ 1,818.00 24 $ 1,818.00 24 $ 1,818.00
<br />31 2501.503 15" RC PIPE SEWER DESIGN 3006 CLASS III LF 44 $ 75.75 $ 3,333.00 44 $ 3,333.00 44 $ 3,333.00
<br />32 2501.503 21" RC PIPE SEWER DESIGN 3006 CLASS III LF 478 $ 86.57 $ 41,380.46 478 $ 41,380.46 478 $ 41,380.46
<br />33 2501.503 24" RC PIPE SEWER DESIGN 3006 CLASS ill LF 8 $ 108.21 $ 865.68 8 $ 865.68 8 $ 865.68
<br />3-4 2506.502 ADJUST FRAME AND RING CASTING EA 20 $ 784.53 $ 15,690,60 20 $ 15,690.60 20 $ 15,690.60
<br />35 2506.503 CONSTRUCT OFtAINAGE STRUCTURE DESIGN 48-4020 EA 5 $ 6,276.26 $ 31,381.30 5 $ 31,381.30 5 $ 31,381,30
<br />36 2506.503 CONSTRUCT DRAINAGE STRUCTURE DESIGN SPEC 1 EA 1 $ 44,366.67 $ 44,366.67 1 $ 44,366.67 1 $ 44,366.67
<br />37 2506.503 CONSTRUCT DRAINAGE STRUCTURE DESIGN SPEC 2 EA 1 $ 22,724.39 $ 22,724.39 1 $ 22,724.39 1 $ 22,724.39.
<br />Pay Estimate Page of 3
<br />
|