Laserfiche WebLink
CITY OF RAMSEY <br /> FINANCIAL STATEMENT <br /> i <br /> JANUARY 1,2024 THROUGH PERIOD ENDING: October 31,2024 <br /> EL__ REVENUES <br /> BUSINESS UNIT 9604 RECYCLING UTILITY <br /> LEDGERGENERAL ACCOUNT 20241 - - ' <br /> of Budget- <br /> 4140 CREDIT CARD PROCESSING FEES (8,500.00) (5,657.27) 66.56% <br /> 4287 OTHER LOCAL GOVERNMENT GRANTS 75,000.00 29,657.74 39.54% <br /> 4609 OTHER MISCELLANEOUS REVENUES 1,200.00 2,791.67 232.64% <br /> 4671 RECYCLING CHARGES 452,000.00 346,456.68 76.65% <br /> 4672 RECYCLING PENALTIES 9,300.00 7,092.59 76.26% <br /> 4701 INTEREST ON INVESTMENTS 4,000.00 - 0.00% <br /> Grand Total 533,000.00 380,341.41 <br /> EXPENSES M irBUSINESS UNIT 9604 RECYCLING UTILITY <br /> GENERAL . - ACCOUNT 2024 . 1 . GENERAL LEDGER Budget- <br /> 6102 F.T. REGULAR-WAGES&SALARIES 26,088.00 16,756.72 64.23% <br /> 6103 FULL TIME-REGULAR-OVERTIME 1,000.00 796.14 79.61% <br /> 6104 PART TIME-WAGES&SALARIES 500.00 133.12 26.62% <br /> 6121 PERA CONTRIBUTIONS 3,157.00 1,352.13 42.83% <br /> 6122 FICA/MEDICARE CONTRIBUTIONS 2,006.00 1,360.67 67.83% <br /> 6131 GROUP INSURANCE 1,451.00 - 0.00% <br /> 6133 WORKERS COMP INSURANCE PREMIUM 210.00 139.86 66.60% <br /> 6249 MISCELLANEOUS OPERATING SUPPLY 327000.00 325334.52 101.05% <br /> 6322 POSTAGE 100.00 - 0.00% <br /> 6489 OTHER CONTRACTED SERVICES 4767000.00 391,775.50 82.31% <br /> Grand Total 5429512.00 4449648.66 <br /> Note:The Finance Department has highlighted line items that may be trending towards exceeding budget OR not may not have been <br /> included in the adopted budget. <br /> This report reflects year to date revenue and expenditures as compared to annual budget. <br /> It does not reflect fund balance. Business Unit:9604 Page 4 of 5 <br />