|
2025 through 2034
<br />Capital Improvement Plan
<br />Ramsey, MN
<br />Category Summary
<br />Category
<br />2025 2026 2027 2028 2029 2030 2031 2032 2033 2034 Total
<br />Capital Equipment
<br />1,014,175 3,260,000 2,637,300 1,832,500 1,979,000 1,638,000 972,000 696,000 1,309,000 313,000 15,650,975
<br />Municipal Building
<br />20,000 38,100
<br />225,000 221,300 20,000,000 20,504,400
<br />Park Improvement 3,720,000
<br />570,000 140,000
<br />200,000 100,000
<br />320,000 100,000
<br />135,000 100,000 5,385,000
<br />Sewer Utility Improvement
<br />65,000 225,000
<br />250,000 540,000
<br />Storm Water Utility Improvement 350,000
<br />175,000 525,000
<br />Street Improvement 11,243,292 8,293,530 6,850,874 4,312,094 4,350,401 4,340,844 5,191,252 3,922,082 5,328,677 5,590,074 59,423,120
<br />Street Light Utility Improvement 400,000
<br />250,000 650,000
<br />Water Utility Improvement
<br />132,500 2,100,000 2,425,000 1,750,000 6,407,500
<br />GRAND TOTAL
<br />16,594,967 14,511,630 12,403,174 8,319,594 6,904,401 6,298,844 6,438,252 4,618,082 6,993,977 26,003,074 109,085,995
<br />Produced Using Plan -It CIP Software
<br />12
<br />
|