|
Source Project # 2025 2026 2027 2028 2029 2030 2031 2032 2033 2034 Total
<br />2029 MSA Overlays
<br />MSA
<br />21-STR-022 239,400 239,400
<br />Storm Water Utility Fund 21-STR-022 11,970 11,970
<br />2029 Neighborhood Overlays
<br />2029 MSA Overlays Total 0 0 0 0 251,370 0 0 0 0 0 251,370
<br />Pavement Management Fund 21-STR-023 378,630 378,630
<br />Storm Water Utility Fund 21-STR-023 18,932 18,932
<br />2030 MSA Overlays
<br />2029 Neighborhood Overlays Total 0 0 0 0 397,562 0 0 0 0 0 397,562
<br />MSA 21-STR-024 66,150 66,150
<br />Storm Water Utility Fund 21-STR-024 3,308 3,308
<br />2030 MSA Overlays Total 0 0 0 0 0 69,458 0 0 0 0 69,458
<br />2030 Neighborhood Overlays
<br />Pavement Management Fund 21-STR-025 857,430 857,430
<br />Storm Water Utility Fund 21-STR-025 42,872 42,872
<br />2030 Neighborhood Overlays Total
<br />MSA Alpine Drive Street Recon (TH 47/Roanoke St)
<br />O 0 0 0 0 900,302 0 0 0 0 900,302
<br />MSA 21-STR-026 1,019,655 1,019,655
<br />Storm Water Utility Fund 21-STR-026 152,948 152,948
<br />MSA Alpine Drive Street Recon (TH 47/Roanoke St) Total
<br />MSA Sunwood Drive Street Recon (CSAH 5/Erkium St)
<br />MSA
<br />O 0 0 0 0 1,172,603
<br />0
<br />0 0 0 1,172,603
<br />21-STR-027 303,000
<br />Storm Water Utility Fund 21-STR-027
<br />303,000
<br />45,450 45,450
<br />MSA Sunwood Drive Street Recon (CSAH 5/Erkium St) Total
<br />Annual MSA Pavement Marking Improvements
<br />MSA
<br />348,450
<br />0
<br />0 0 0 0 0 0 0 348,450
<br />22-STR-001 19,000
<br />8,000 12,000
<br />71,000 12,000
<br />28,000 29,000 38,000 42,000 22,000 281,000
<br />Annual MSA Pavement Marking Improvements Total
<br />Sorteberg's Street Reconstruction
<br />19,000
<br />8,000 12,000
<br />71,000 12,000
<br />28,000 29,000
<br />38,000 42,000
<br />22,000 281,000
<br />Pavement Management Fund 22-STR-002
<br />559,035 559,035
<br />Storm Water Utility Fund 22-STR-002 83,855 83,855
<br />Sorteberg's Street Reconstruction Total 642,890 0 0 0 0 0 0 0 0 0 642,890
<br />2031 MSA Pavement Overlay Improvements
<br />MSA 22-STR-003 876,488 876,488
<br />Produced Using Plan -It CIP Software
<br />43
<br />
|