|
Source Project# 2025 2026 2027 2028 2029 2030 2031 2032 2033 2034 Total
<br />MSA 142nd Ave/Armstrong Blvd/Alpaca Est
<br />MSA 25-STR-001 529,200 529,200
<br />Pavement Management Fund 25-STR-001 194,040 194,040
<br />Storm Water Utility Fund 25-STR-001 108,486 108,486
<br />MSA 142nd Ave/Armstrong Blvd/Alpaca Est Total
<br />2034 MSA Overlays
<br />O 0 0 0 0 0 0 831,726 0 0 831,726
<br />MSA 25-STR-002
<br />980,437 980,437
<br />Storm Water Utility Fund 25-STR-002 49,022 49,022
<br />2034 Neighborhood Overlays
<br />2034 MSA Overlays Total
<br />O 0 0 0 0 0 0 0 0 1,029,459
<br />1,029,459
<br />Pavement Management Fund 25-STR-003
<br />119,700 119,700
<br />Storm Water Utility Fund 25-STR-003 5,985 5,985
<br />2034 Neighborhood Overlays Total
<br />Anderson Estate & Dellwood Hills & Section 09
<br />O 0 0 0 0 0 0 0 0 125,685 125,685
<br />Pavement Management Fund 25-STR-004 567,000 567,000
<br />Storm Water Utility Fund 25-STR-004 85,050 85,050
<br />Anderson Estate & Dellwood Hills & Section 09 Total
<br />Rivenwick 1st & 2nd St Reconstruction
<br />O 0 0 0 0 0 0 0 0 652,050 652,050
<br />Pavement Management Fund 25-STR-005 834,750 834,750
<br />Storm Water Utility Fund 25-STR-005 125,213 125,213
<br />Rivenwick 1st & 2nd St Reconstruction Total
<br />Riverwood Hills Plat 1 St Reconstruction
<br />O 0 0 0 0 0 0 0 0 959,963 959,963
<br />Pavement Management Fund 25-STR-006
<br />Storm Water Utility Fund
<br />781,200 781,200
<br />25-STR-006
<br />117,180 117,180
<br />Riverwood Hills Plat 1 St Reconstruction Total
<br />Section 06 Unplatted St Reconstruction
<br />O 0 0 0 0 0 0 0 0 898,380 898,380
<br />Pavement Management Fund 25-STR-007
<br />1,543,500 1,543,500
<br />Storm Water Utility Fund 25-STR-007 231,525 231,525
<br />Section 06 Unplatted St Reconstruction Total
<br />Whispering Pines Est Plat 5 St Recon
<br />O 0 0 0 0 0 0 0 0 1,775,025
<br />1,775,025
<br />Pavement Management Fund 25-STR-008
<br />110,880 110,880
<br />Storm Water Utility Fund 25-STR-008 16,632 16,632
<br />Whispering Pines Est Plat 5 St Recon Total 0 0 0 0 0 0 0 0 0 127,512 127,512
<br />Produced Using Plan -It CIP Software
<br />49
<br />
|