|
ITEM
<br />NO.
<br />ITEM DESCRIPTION
<br />ESTIMATED
<br />QUANTITY
<br />UNIT
<br />CONTRACT UNIT
<br />PRICE
<br />CONTRACT AMOUNT
<br />USED TO
<br />DATE
<br />EXTENSION
<br />1
<br />Connect to Existing Storm Sewer
<br />1
<br />EA
<br />$4,000.00
<br />$ 4,000.00
<br />1
<br />$ 4 000.00
<br />2
<br />15" RCP (CL5)
<br />200
<br />LF
<br />$22.00
<br />$ 4,400.00
<br />200
<br />$ 4 400.00
<br />3
<br />24" RCP (CL3)
<br />240
<br />LF
<br />$33.50
<br />$ 8,040.00
<br />230
<br />$ 7 705.00
<br />4
<br />36" RCP (CL3)
<br />380
<br />LF
<br />$64.50
<br />$ 24,510.00
<br />352
<br />$ 22 704.00
<br />5
<br />28.5" Span RCP Arch
<br />250
<br />LF
<br />$55.00
<br />$ 13,750.00
<br />250
<br />$ 13 750.00
<br />6
<br />44" Span RIP Arch
<br />830
<br />LF
<br />$92.00
<br />$ 76,360.00
<br />830
<br />$ 76 360.00
<br />7
<br />15" RCP FES
<br />1
<br />EA
<br />$495.00
<br />$ . 495.00
<br />1
<br />. $ 495.00
<br />8
<br />24" RCP FES
<br />1
<br />EA
<br />$675.00
<br />$ 675.00
<br />1
<br />$ 675.00
<br />9
<br />44" Span RCP Arch FES
<br />1
<br />EA
<br />$1,045.00
<br />$ 1,045.00
<br />1
<br />$ 1 045.00
<br />10
<br />Bulkhead Storm Sewer
<br />4
<br />EA
<br />$200.00
<br />$ 800.00
<br />4
<br />$ 800.00
<br />11
<br />Construct Standard Catchbasin (2' x 3')
<br />3
<br />EA
<br />$1,695.00
<br />$ 5,085.00
<br />3
<br />$ 5 085.00
<br />12
<br />Construct Manhole - 48" - Dia. (0' -8')w /casting
<br />2
<br />EA
<br />$2,155.00
<br />$ 4,310.00
<br />2
<br />$ 4 310.00
<br />13
<br />Construct Manhole 60" Dia. (0 -8') w /casting
<br />3
<br />EA
<br />$2,960.00
<br />$ 8,880.00
<br />3
<br />$ 8 880.00
<br />14
<br />Construct Manhole 60" Dia. (0-8') wl steel plate
<br />1
<br />EA
<br />$2,250.00
<br />$ 2,250.00
<br />1
<br />$ 2 250.00
<br />15
<br />Construct Manhole 72" Dia. (0-8') w/ casting
<br />1
<br />EA
<br />$3,470.00
<br />$ 3,470.00
<br />1
<br />$ 3 470.00
<br />16
<br />Construct Manhole 72" Dia. (0-8') wl steel plate
<br />3
<br />EA
<br />$2,765.00
<br />$ 8,295.00
<br />3
<br />$ 8,295,00
<br />17
<br />Construct Manhole 96 Dia. (0-8') w /castinq
<br />1
<br />EA
<br />$5,775.00
<br />$ 5,775.00
<br />1
<br />$ 5,775.00
<br />18
<br />Class III Random Rip -Rap
<br />20
<br />CY
<br />$75.00
<br />$ 1,500.00
<br />20
<br />$ 1,500.00
<br />19
<br />Extend 8" Sanitary Sewer Service
<br />2
<br />EA
<br />$2,160.00
<br />$ 4,320.00
<br />1
<br />$ 2 160.00
<br />20
<br />Extend 8" Water Service and Relocate Hydrant
<br />2
<br />EA
<br />$3,070.00
<br />$ 6,140.00
<br />2
<br />$ 6 140.00
<br />21
<br />Connect to Existing Watermain
<br />2
<br />EA
<br />$680.00
<br />$ 1,360.00
<br />2
<br />$ 1 360.00
<br />22
<br />10" DIP Watermain
<br />415
<br />LF
<br />$30.50
<br />$ 12,657.50
<br />412
<br />$ 12,566.00
<br />23
<br />6" DIP Watermain
<br />20
<br />LF
<br />$25.00
<br />$ 500.00
<br />17
<br />$ 425.00
<br />24
<br />10" Gate Valve
<br />2
<br />EA
<br />$1,760.00
<br />$ 3,520.00
<br />1
<br />$ 1 760.00
<br />25
<br />6" Gate Valve and Hydrant
<br />1
<br />EA
<br />$3,270.00
<br />$ 3,270.00
<br />1
<br />$ 3 270.00
<br />26
<br />Ductile Iron Fittings
<br />800
<br />LB
<br />$4.00
<br />$ 3,200.00
<br />650
<br />$ 2 600.00
<br />27
<br />Common Excavation (P) (Pond Construction)
<br />4300
<br />CY
<br />$2.25
<br />$ 9,675.00
<br />4,300
<br />$ 9,675.00
<br />ITEM
<br />NO.
<br />ITEM DESCRIPTION
<br />ESTIMATED
<br />QUANTITY
<br />UNIT
<br />CONTRACT UNIT
<br />PRICE
<br />CONTRACT AMOUNT
<br />USED TO
<br />DATE
<br />EXTENSION
<br />1
<br />Mobilization
<br />1
<br />LS
<br />$2,500.00
<br />$ 2,500.00
<br />1.0
<br />$ 2 500.00
<br />2
<br />Mill Bituminous Pavement
<br />20
<br />SY
<br />$10.00
<br />$ 200.00
<br />$ -
<br />3
<br />Saw Bituminous Pavement
<br />40
<br />LF
<br />$5.00
<br />$ 200.00
<br />$ -
<br />4
<br />Common Excavation (P)
<br />2,500
<br />CY
<br />$2.25
<br />$ 5,625.00
<br />2,500
<br />$ 5 625.00
<br />5
<br />Concrete Curb & Gutter, Design B-618
<br />2,400
<br />LF
<br />$9.50
<br />$ 22,800.00
<br />2,247
<br />$ 21 346.50
<br />6
<br />Aggregate Base, Class 5
<br />1,700
<br />TON
<br />$12.85
<br />$ 21,845.00
<br />1,680
<br />$ 21 588.00
<br />7
<br />Type MV3 Wearing Course Mixture
<br />550
<br />TON
<br />$52.00
<br />$ 28,600.00
<br />$ -
<br />8
<br />Type MV3 Non - Wearing Course Mixture
<br />820
<br />TON
<br />$49.50
<br />$ 40,590.00
<br />• 675.6
<br />$ 33,442.20
<br />9
<br />Bit Material for Tack Coat
<br />250
<br />GAL
<br />$3.00
<br />$ 750.00
<br />$ -
<br />10
<br />Seeding Inc. Seed Fertilizer & Mulch
<br />1
<br />AC
<br />$550.00
<br />$ 550.00
<br />$ -
<br />11
<br />Silt Fence, Pre - Assembled
<br />3000
<br />LF
<br />$1.20
<br />$ 3,600.00
<br />850
<br />$. 1 020.00
<br />12
<br />Salvage & Reinstall Topsoil (LV)
<br />600
<br />CY
<br />$2.25
<br />$ 1,350.00
<br />$ -
<br />13
<br />Adjust Manholes
<br />4
<br />EA
<br />$0.01
<br />$ 0.04
<br />$ -
<br />14
<br />Type III Barricades
<br />6
<br />EA
<br />$255.00
<br />$ 1,530.00
<br />$ -
<br />15
<br />Street Inlet Control Device
<br />10
<br />EA
<br />$25.00
<br />$ 250.00
<br />$ -
<br />16
<br />Rock Entrance
<br />1
<br />EA
<br />$1,200.00
<br />$ 1,200.00
<br />$ -
<br />September 8, 2006
<br />Honorable Mayor & City Council
<br />City of Ramsey
<br />15153 Nowthen Blvd. NW
<br />Ramsey, MN 55303
<br />RE: Project 06-23, Ebony Addition Utility and Street Improvements
<br />Contractor: Ryan Contracting
<br />Contract Amount $349,872.54
<br />Award Date: June 28, 2006
<br />Completion Date: September 30, 2006
<br />Dear Honorable Mayor and Council Members:
<br />The following work has been completed on the above - referenced project by Ryan Contracting.
<br />S:\ MunicipaltAramsey131811Spec1RA3181 pe
<br />PAY ESTIMATE #2
<br />City of Ramsey
<br />Ebony Addition Utility and Street Improvements
<br />Total Bid Schedule "A"
<br />Total Bid Schedule "B ""
<br />PE - 1
<br />$ 218,222.So
<br />131. 590.04
<br />211. 455.00
<br />85,521.70
<br />
|