|
MnDOT
<br />Item No. Item Description
<br />No.
<br />38 2521.504 6" CONCRETE WALK
<br />39 2521.602 MILL & GROUT IR)3NF BAR EOXYCOATIED)
<br />40 2531.503 CONciEfECUREI&GUTTE1DESGNB616
<br />41 2531.503 CONCRETE OJIRB & GUTTER DES GN SJRM OUNTAR.E
<br />CONTRACT AMOUNT
<br />Estimated
<br />•
<br />Unit Unit Price Extended Total
<br />Quantity
<br />SY' 665
<br />EA 366
<br />IF 1460
<br />8
<br />75.75 $ 50,373.75
<br />13.53 $ 4,951,98
<br />46,53 $ 67,933.80
<br />LF 240 $ 46.53 $ 11,167.20
<br />42 2531.604 T ODNCRETEVALIEY CUTTER SY 115 $ 75.75 $ 8,711.25
<br />43 2531.618 TRUNCATED DCIM ES
<br />T 870 $ 48.70 $ 42,369.00
<br />44 2535.503 BITUMINOUSCURB _ IF 470 $ 4.60 $ 2,162.00
<br />45 2563.601 TRAFFIC 55NTRDL - LS 1 13,526.43 $ 13,526,43
<br />46-2573.502 §--TDRVI DRAIN INLEIT'FiOTECTI ON
<br />__ EA 24 $ 146.09 $ 3,506.16
<br />47 2574.507 TOPMIL (L\01 CY 165 $ 44.33 $ 7,314.45
<br />48 2575.501 TURF ESTABUS-114 ENT
<br />__ ACRE 0.25 $ 8,115.88 $ 2,028.97
<br />BASE CONSTRUCTION TOTAL
<br />ALTERNATIVE A (BASALT ST.)
<br />Item No. MnDOT
<br />Item Description Unit
<br />No.
<br />49 2104.502 SALVAGE M Ai LBOX SJFPORT EA
<br />50 2104.502 CLEARING EA
<br />51 2104.502 GRE8ING EA
<br />52 2104.503 996139.12 LF
<br />53 2105.607 MANION SCAVATION CY
<br />54 2112.519 SUBGRADE FREPAPATICN - 145S1-
<br />56 2211 .5077-AGGIREGATE BASE CIASS 51Vi COIFIED at) - . CY
<br />56 2357.506 BITUMINOUSMATBRI AL FOR TACX COAT GAL 85
<br />57 2360.509 TYPE 9' 12.5 NON WEAR NG COURT M DOUSE (3, Q 2.0" TON
<br />2360,509 TYPE.S° 9.5 01EARNG COUIEMIXTURE(3,Q ?.0" TON
<br />59 ,.._ 2504.602 PTawr VALVE BOX EA
<br />60 2506.502 AIXUSTFP-i'vvIE AND !RING CASTING EA
<br />_____„-_____
<br />al 2531.503 CONaFECUIRB&GERTBRDESGNE618 LF
<br />62 2531.604 7" OONCF:EIEVALLEYaMER SY
<br />63 ,,.. 2573.502 &CCM DRAIN INLET PRDIEGEINI:
<br />64 _2574.507 TOPS -A (LV)
<br />65 2575.501 TOFF ESTABUS-EI ENT
<br />1,478,973.3k $
<br />CONTRACT AMOUNT COMPLETED THIS PERIOD
<br />Estimated
<br />Unit Price Extended Total Quantity Extended Total Quantity Extended Total
<br />Quantity
<br />COMPLETED THIS PERIOD COMPLETED TO DATE
<br />Quantity Extended Total
<br />0
<br />0
<br />0
<br />0
<br />0
<br />0
<br />0
<br />0
<br />0
<br />0
<br />0.75 $
<br />Quantity Extended Total
<br />925 $ 70,068.75
<br />514 $ 6,954.42
<br />1970 $ 91,664.10
<br />240 $ 11,167.20
<br />115
<br />848
<br />580
<br />1
<br />24
<br />132
<br />1.00
<br />ALTERNATIVE A (BASALT ST.) TOTAL
<br />1 $ 275.94 $ 275.94
<br />1 $ 162.32 $ 162.32
<br />1 $ 86.57 $ 86.57
<br />35 $ 4.17 $ 145.95
<br />205 $ - 26.67 $ 5,467.35
<br />3 $ 755.48 $ 2,304.21
<br />225 $ 44.46 $ 10,003.50
<br />$ 5.41 $ 459.85
<br />140 $ 96.24 $ 13,473.60 0
<br />145 $ 88.24 ' $
<br />2 $ 470.72 $
<br />1 $ 1,228.20 $
<br />870 $ 46,53 $
<br />23 $ 75.75 $
<br />EA - 2 $ 254.30 $
<br />CY 45 $ 44.32 $
<br />AG;E 0.10 $ 8,115.90 $
<br />$
<br />GRAND TOTALS I $
<br />0
<br />0
<br />0
<br />0
<br />0
<br />0
<br />0
<br />0
<br />12,794.80 0
<br />941.44 0
<br />1,228.20 0
<br />31,175.10 .0
<br />1,742.25 0
<br />508.60 0
<br />1,994.40 0
<br />811.59 0.00
<br />83,575,67 $
<br />1,582,649.04 $'
<br />Internal City Use Only
<br />Pavement Management Funds (0.82 Mob
<br />Storm Sewer Utility Funds (0.12 Mob)
<br />Sanitary Sewer Utility Fund (0.00 Mob)
<br />Public Investment Revolving Funds (.06 Mob)
<br />Total Funds
<br />Is$
<br />6,086.91
<br />9,682.22 $
<br />9,882.24 $
<br />9,682.22
<br />9,682.22
<br />$ 8,711.25
<br />$ 41,297.60
<br />$ 2,668.00
<br />$ 13,526.43
<br />$ 3,50576
<br />$ 5,851.56
<br />$ 8,115,88
<br />1,564,723.55
<br />COMPLETED TO DATE
<br />1 $ 275.94
<br />1 $ 162.32
<br />1 5 86.57
<br />35 145.95
<br />293 $ 7,814.31
<br />3 $ 2,341.99
<br />225 $ 10,003.50
<br />85 459.85
<br />133 $ 12,799.92
<br />146
<br />3
<br />1
<br />698
<br />30
<br />2
<br />142
<br />0.15
<br />$ 12,883.04
<br />$ 1,412.16
<br />$ 1,228.20
<br />$ 32,477.94
<br />$ 2,272.50
<br />508.60
<br />$ 6,293.44
<br />$ 1,217.39
<br />92,383,81
<br />1,857,107.19
<br />$ 1,358,222.83
<br />$ 187,615.72
<br />$ 15,690.60
<br />$ 95,578.01
<br />$ 1,657,107.16
<br />Pay Estimate Pase3 of 3
<br />
|