Laserfiche WebLink
drVIE2s <br />www.ae2s.com <br />Construction Contract <br />Construction Contract Budget <br />Expense No. <br />Original Construction Contract <br />Change Order No. 1 <br />Change Order No. 2* <br />Total Construction Contract <br />Total Compensated and Stored to Date* <br />Retainage** <br />Total Billed <br />Balance to Finish Plus Retainage <br />Percent Completed <br />*Change Order No. 2 was to extend the completion dates on the Contract and included no cost changes. <br />**Through Pay Application No. 19 <br />Construction Contract Times <br />Subtotal <br />$31,528,500.00 <br />$794,153.71 <br />$0.00 <br />$32,322,653.71 <br />$20,371,648.47 <br />$1,018,582.42 <br />$19,353,066.05 <br />$12,969,587.66 <br />59.9% <br />Contract Times <br />Date <br />Substantial Completion: <br />Final Completion: <br />Change Order No. 1 (Increase/Decrease) <br />Change Order No. 2 (Increase/Decrease) <br />Substantial Completion: <br />Final Completion: <br />May 1, 2025 <br />August 1, 2025 <br />0 Days <br />+ 88 Days <br />July 28, 2025 <br />October 28, 2025 <br />*Change Order No. 1 did not include any changes to the completion dates of the Contract. <br />Construction Allowance Summary <br />General Construction Allowance <br />Expense No. <br />General Construction Allowance Amount <br />Original Allowance: $950,000.00 <br />Status <br />Expense No. 1 <br />Expense No. 2 <br />Expense No. 3 <br />Expense No. 4 <br />Expense No. 5 <br />Expense No. 6 <br />Expense No. 7 <br />Expense No. 8 <br />Net Expenses to Date <br />Available Construction Contingency: <br />Percent Completed <br />$76,446.53 <br />$135,654.02 <br />$99,095.63 <br />$102,023.36 <br />$39,361.69 <br />$17,125.02 <br />$31,938.68 <br />$31,463.77 <br />$533,109.08 <br />$416,890.92 <br />56.1% <br />Approved <br />Approved <br />Approved <br />Approved <br />Approved <br />Approved <br />Approved <br />Pending <br />Advanced Engineering and Environmental Services, Inc. <br />6901 East Fish Lake Road, Suite 184 • Water Tower Place Business Center • Maple Grove, MN 55369 • 763-463-5036 <br />