|
<br />City of Ramsey 1996 Adopted General Fund Budget Line Item Detail Revenues and Other Sources
<br />
<br />GENERAL FUND 101 - Revenues By Source
<br />
<br />Account Number & Description
<br />
<br />
<br />County -
<br />3371 Gopher Bountv Reimburse 477 149 251 413 150
<br />3380 AT AC Reimbursement 340 850 1 099
<br />3399' Other Local Grants 3,933 3,102 2,359 928 1,603 1,565
<br />........................... .................................................................................................................... ....................... ...................................................... -" ......................... ...................................................... ..... ................................................ .. ...............................................
<br />....................... .,- ........................
<br /> Inten!:Ov.- Revenues 794,613 937,350 952,517 949,281 982,262 1,007,672
<br />
<br />1~~i&~H@~s~&.ii:~f:;:~tjt:ttttttfff:;fffjl
<br />General Government-
<br />
<br />3401 Facilities rental 1,746 685 1,093 3395 4130 2,300
<br />3403 Zonin!!: & Subdiv. Fees 500 1,500 1.200 2.000 4050 2,500
<br />3404 Plan Checkinl!: Fees 45 872 108 937 152,970 104 660 123.567 107 903
<br />3405 Sale ofMaos & Publications. 288 403 442 835 565 500
<br />3407 Assessment Searches 5641 9,094 6420 6.160 5295 5,000
<br />3410 Fees for Spec. Meetinl!:s 200 400 200 200
<br />3419 TIF Application Fees 750 750 2250
<br />3420 Gen'l Gov't staff time 12 569 13,394 18 720 18,881 15000
<br />3429 Other Gen'l Government 202 77 3 50
<br />Public Safetv-
<br />3431 Investi!!:ation Fees 250 600 750 1020 700
<br />3432 Fire Renorts 510 20 624 250
<br />3433 Accident Reoorts 565 622 517 1099 1.345 700
<br />3434 Ooen Burn Permit Fees 4,825 1924 933 2,250 1,950
<br />3449 Other Public Safety 59 73 2,563 109 80
<br />
<br />Public Works-
<br />
<br />3453 Sil!:ns 6100 8,225 5760 2440 2.400 5,000
<br />3464 Enl!:ineerine: 24 062 36 983 40 697 36 021 47 868 30,000
<br />3465 Plans & Spec Fees 90 580 726 210 300
<br />3469 Other Public Works 2806 4063 6326 8000 4.697 4000
<br />3499 Miscellaneous Charl!:es 700
<br />........................... ................................................................................................................',' ....................... ....................................................... ....................................................... ... ........................ ..... ................................................ ..... ..............................................
<br />....................... .. .........................
<br /> Chare:es for Services 89,041 190,407 234,859 188,883 216.317 176,183
<br />
<br />
<br />Mi5~eIlili~W~~:~:~:;:;~:;:~~:::;:l;:;:;:;:;:~:~:~:~:~:~:::;:;:~:~:::::;:;:~:~:;:;:;:;:;:;:~:~:::~:~:~:
<br />3680 Surchare:e 409 149 284 760 604 200
<br />3682 Election Filine: Fees 65 60
<br />3684 Develooers Contribution 1,740 300
<br />3686 Donations 4,575 400 825 4,155 1,000 500
<br />3699 Other 1 772 3,847 3 952 12 189 12.015 2,700
<br />3911 Sale of Fixed Assets 1 612 2,375 500
<br />.. ... .. ........................................................................... ........................... ..................... .' ... ............. ..... ....................................................... ....................................................... ". ...................................................... ...............................................
<br />................... . ............ ... . ....
<br /> Total Miscellaneous 8,368 8,576 5,861 17,164 13,619 3,400
<br />
<br />TOTAL REVENUES
<br />
<br />Adopted - December 12, 1995
<br />
<br />-16-
<br />
<br />I
<br />
<br />I
<br />
<br />I
<br />
<br />I
<br />
<br />I
<br />
<br />I
<br />
<br />I
<br />
<br />I
<br />
<br />I
<br />
<br />I
<br />
<br />I
<br />
<br />I
<br />
<br />I
<br />
<br />I
<br />
<br />I
<br />
<br />1
<br />
<br />I
<br />
<br />,I
<br />
<br />I
<br />
|