|
For Discussion Only,
<br />Actual Values Will Vary
<br />Not to be Used for Evaluating Feasibility nor Profit Loss
<br />V...- Verit Thec Tat Teat
<br />3 . _ .4 _ _ 5
<br />hurls] Pa ram, Prior of A rprirwara Vilue 11 S. 684g8 I .119 11 5,358,71:4_44 $17.110011.111 st wwwas .11115711,1171.77 111911117,759.117
<br />Prw.nie Ir..st k. Vara.
<br />,11.1.14. m 1 Ihr... IS . . ..124,44 2.11,1 2,, 1,161,
<br />lava 111 ILO 1 L50,1," 313443 5134,05 1142.19 11141144
<br />fir rrimmr, 7 5.0.14 A I
<br />IL -AMA , • i .. Ira VI S. ifs 1 rei er 496.4, WI r
<br />Pamirmiai Qin.' gramma tocr
<br />Cana. lilaresagf Favor Nama..
<br />Poirnikal adhi
<br />• if 1100,4
<br />Pound rimaar laminae (PC:1)
<br />F.1Ttoiirr, lftr_imic (KG')
<br />414051.
<br />5_ Mt
<br />1.0.0.017 1-1,140,.1P.0 6/..1,..-a.v. IPA Pi.Sr-AIF Wel....
<br />;Dm run 1.94 Ifi.
<br />VP 1 M A; f1.57-4411 piti4 P. PALI ill Al I INNA.14101.1
<br />I IBM 1 93 .
<br />V.917.51,-21 S3,1110.4.113- 95 S3 ,41 gre,.62114 13514,,0fl03 $3.1171,746,011
<br />47,1137.34611 70.44 3,45 13 .4447 All 53,501.01145 13,671 .71116404
<br />. imam, cayman Piton M., A 1,.....ri ape 1141119.S4r 111-1.1.115 E A i II 30,0, 1ii440vi41i3
<br />L'iwral 16,rm 2Mia Ira ,,I 'IT WI** iti 11.01,k, NY MM.. .r. kir. ,1
<br />Ahung,ttii,1%, Ifl, 1.1 l!al. 41 uvr.v. -um 7* , 6 4.42.-ro. I a. 4, iika711.41
<br />NO 011Crallipli linf.A.MC VOID (GOP) Si "Mai $I „345.545.51 $1411414*1 $10161111 $1 A27.1131477
<br />11.01inglia .1.111, i.3041 -,41, T 41,156. s I T.,
<br />Saim l.aperne•
<br />.11 kLimcag,
<br />NCI Fa=
<br />Pic1 iwxximw
<br />Deb c Swum
<br />▪ eke Cad' Mos istro)
<br />Pa..( kiwi O. WY
<br />13.ii. Cm11 (111:0) AA., 41.1ar.. BR, . ,L.
<br />NW, P.......* vii...
<br />PAM $0 IP I.. voil. 9..
<br />suou Iltkilli 904 41.101 M.
<br />9041 11..., ippda 31.02. PM
<br />58.00 VIM 110.130 PLO. WOO
<br />4111,6114.0 1 _Rif Si ,72,11.0,4_34 II _No ,5 i s xi SI ,146,119.41 14.41K3117,90 11„527,134:77
<br />110L145171.2L _11.011_167.1411 Ai .1t111.1W41' J1APIERIO ligivalF 11.A1.0131,,
<br />-114,1319,11111441 112/53,7352/ 11341,724,43 5437.116.113 9447,416.13 530,11.991,.70
<br />W ow Tux %inky liereraina (1117110
<br />eir "
<br />risaimaar rag. -
<br />Wirt (IPV) 403
<br />• C0414 I13/64
<br />*14 SYN
<br />Mr rm. ma VFW% (•:,
<br />Fulmir Valar %Mt, 1.0
<br />L ..* Tn. rlry,rimp rri rad}
<br />Principal
<br />roarrr a.
<br />A niku.1 Parmatni
<br />▪ Paprneral
<br />PViiiddiSana
<br />Lein %awe-
<br />111Eit
<br />'W• ere! nil Ezra, (R(1E)
<br />Gran 11016041t hIttinpitcr (C;11.1)
<br />Debt Cointrake limit, (DCA)
<br />SUMO WAD PAO*00
<br />$0.00
<br />4411,04,P1.111
<br />132.14S.111-ii
<br />4144715.117
<br />111...P., PHU. 5 V11lil 5 1 11010A1
<br />1144le.1.10 1212,435.18 111114.7.463 g4:41114,43 12311,1032
<br />1,113,11.119 ,iPifi loi. V _ rw, oi iv, _ Arri. 71 5,67 irrrii V' ,
<br />41 po oval JP -$1 imajili _er, -11 mixtia -opriugi so .$1.0t11,021 07
<br />143,112-40 -0191 2Ailli -11113,13.40 4113.102.44 P1,91.24CI
<br />11 1.141,1 51_15 $1 1,7330149 111 t.sooirtoos $1 U54743_46 SI I .00.6.3. 5 04
<br />c00% ion% s.oe% g00% 0 IPA%
<br />MO% 5_311% &St% 7.15% Y. 18Vi
<br />533 S az 5,21 521
<br />1311214% 1 34-113% 1 41 ..%14 1 45.49% 149.96%
<br />▪ imaid
<br />tinrrnai Karr 13 0o. 1I101 ',Milt"' IJ,4.$11111116.1,
<br />11/16/22
<br />
|