|
Per Change Order No. 1
<br />S:1Municipal .Aramsey13179ka317
<br />PAY ESTIMATE #1
<br />CITY OF RAMSEY
<br />Bituminous Overlays, Storm Sewer Improvement
<br />St. Francis Boulevard
<br />Frontage Road Improvements
<br />October 12, 2006
<br />Honorable Mayor & City Council
<br />City of Ramsey
<br />15153 Nowthen Blvd. NW
<br />Ramsey, MN 55303 -6197
<br />RE: Bituminous Overlays (Projects 06 -04, 05, 06, 0708, 09 and 11), Storm Sewer Improvement (Project 06 -21), St. Francis Blvd. Frontage Road (Project 05 -24)
<br />Contractor. Bauerly Companies
<br />Contract Amount: $1,187,788.04
<br />`Award Date: September 15, 2006 & July 26, 2006
<br />Completion Date: October 20, 2006
<br />Dear Honorable Mayor and Council Members:
<br />The following work has been completed on the above - referenced project by Bauerly Companies.
<br />DIVISION B: BITUMINOUS OVERLAY AND STORM SEWER IMPROVMENTS
<br />ITEM
<br />NO.
<br />1
<br />2
<br />3
<br />4
<br />5
<br />ITEM DESCRIPTION
<br />Aggregate Class 2 Shoulder
<br />Mill Bituminous Surface
<br />Type LV4 Wearing Course Mixture
<br />Bituminous Material for Tack Coat
<br />Traffic Control
<br />ESTIMATED
<br />QUANTITY
<br />610
<br />480'
<br />14,000'
<br />3,200'
<br />1
<br />UNIT
<br />CY
<br />SY
<br />TON
<br />GAL
<br />LS
<br />$25.93
<br />$5.73
<br />$47.23
<br />31.13
<br />$11,044.50
<br />CONTRACT AMOUNT
<br />$ 15,817.30
<br />$ 2,750.40
<br />$ 661,220.00
<br />$ 3,616.00
<br />$
<br />11
<br />USED TO
<br />DATE
<br />360
<br />10,722
<br />3,200
<br />0.5
<br />EXTENSION
<br />$
<br />$
<br />2,062.80
<br />$
<br />506,400.06
<br />$
<br />3,616.00
<br />5,522.25
<br />Bid Schedule "A" - Bituminous Ovelay Improvements Proj. 06-04, 05, 06, 07, 06, 09 and 11
<br />CONTRACT UNIT
<br />PRICE
<br />'Total Bid Schedule "A"
<br />PE -
<br />$ 694,448.20•
<br />$
<br />517.601.11
<br />OWNER
<br />-129-
<br />id Schedule
<br />ITEM
<br />"B" - Storm Sewer Improvements (Protect
<br />DESCRIPTION
<br />ue-n1
<br />ESTIMATED
<br />QUANTITY
<br />UNIT
<br />CONTRACT UNIT
<br />PRICE
<br />CONTRACT AMOUNT
<br />USED TO
<br />DATE
<br />EXTENSION
<br />NO.
<br />ITEM
<br />4700
<br />LF
<br />$2.86
<br />$ 13,442.00
<br />4,700
<br />$ 13,442.00
<br />1
<br />Remove Bituminous Curb
<br />Gutter
<br />60
<br />LF
<br />$3.15
<br />$ 189.00
<br />41
<br />$ 129.15
<br />2
<br />Remove Concrete Curb and
<br />Pavement
<br />150
<br />SY
<br />$5.25
<br />$ 787.50
<br />151.3
<br />$ 794
<br />3
<br />Remove Concrete
<br />9800
<br />SY
<br />$2.69
<br />$ ' 26,362.00
<br />9,869
<br />$ 26,547.61
<br />4
<br />Remove Bituminous Pavement
<br />(Full Depth)
<br />3500
<br />LF
<br />$1.31
<br />4,585.00
<br />3,457
<br />$ 4,528.67
<br />5
<br />Sawing Bituminous Pavement
<br />Oepthl
<br />Pavement (Full Depth)
<br />LF
<br />$4.73
<br />$ 378.40
<br />80
<br />$ 378.40
<br />6
<br />Sawing Concrete
<br />500
<br />CY
<br />$28.13
<br />$ 14,065.00
<br />$ -
<br />7
<br />Topsoil Borrow (LV)
<br />5 Modified
<br />2200
<br />TON
<br />$12.64
<br />$ 27,808.00
<br />1,691
<br />$ 21,374.24
<br />8
<br />Aggregate Base Class
<br />150
<br />SY
<br />$47.25
<br />$ 7,087.50
<br />$ -
<br />9
<br />Concrete Pavement
<br />Mixture
<br />230
<br />TON
<br />$61.23
<br />$ 14.082.90
<br />$
<br />10
<br />Type LV4 Wearing Course
<br />Course Mixture
<br />1120
<br />TON
<br />$49.12
<br />$ 55,014.40
<br />32.5
<br />$ 1,596.40
<br />11
<br />Type LV3 Non- Wearing
<br />Tack Coat
<br />20
<br />GAL
<br />$1.48
<br />$ 29.60
<br />$ -
<br />12
<br />Bituminous Material for
<br />3006, CL5
<br />270
<br />LF
<br />$25.33
<br />$ 6,839.10
<br />261
<br />$ 6,611.13
<br />13
<br />12" RC Pipe Sewer Design
<br />3006, CL5
<br />620
<br />LF
<br />$27.04
<br />$ 16,764.80
<br />589
<br />3 15,926.56
<br />14
<br />15" RC Pipe Sewer Design
<br />3006, CL3
<br />1180
<br />LF
<br />$29.52
<br />$ 34,833.60
<br />1,171
<br />$ 34,567.92
<br />15
<br />18" RC Pipe Sewer Design _
<br />21" RC Pipe Sewer Design 3006, CL3
<br />2450
<br />LF
<br />$32.27
<br />$ 79,061.50
<br />2,437
<br />$ 78,641 99
<br />16
<br />27" RC Pipe Sewer Design 3006, CL3
<br />20
<br />LF
<br />$41.79
<br />$ 835.80
<br />0
<br />$
<br />17
<br />12" RC AproNFES
<br />2
<br />EACH
<br />$710.85
<br />$ 1,421.70
<br />2
<br />$ 1,421.70
<br />18
<br />15" RC AproNFES WITrash Guard
<br />2
<br />EACH
<br />$860.17
<br />$ 1,720.34
<br />2
<br />$ 1,720.34
<br />19
<br />21" RC Apron/FeS WlTresh Guard
<br />1
<br />EACH
<br />$938.09
<br />$ 938.09
<br />1
<br />$ 938.09
<br />20
<br />21
<br />27" RC Apron /FES W/Trash Guard
<br />_
<br />_ 1
<br />EACH
<br />$1,845.31
<br />$ 1,845.31
<br />0
<br />$ -
<br />Per Change Order No. 1
<br />S:1Municipal .Aramsey13179ka317
<br />PAY ESTIMATE #1
<br />CITY OF RAMSEY
<br />Bituminous Overlays, Storm Sewer Improvement
<br />St. Francis Boulevard
<br />Frontage Road Improvements
<br />October 12, 2006
<br />Honorable Mayor & City Council
<br />City of Ramsey
<br />15153 Nowthen Blvd. NW
<br />Ramsey, MN 55303 -6197
<br />RE: Bituminous Overlays (Projects 06 -04, 05, 06, 0708, 09 and 11), Storm Sewer Improvement (Project 06 -21), St. Francis Blvd. Frontage Road (Project 05 -24)
<br />Contractor. Bauerly Companies
<br />Contract Amount: $1,187,788.04
<br />`Award Date: September 15, 2006 & July 26, 2006
<br />Completion Date: October 20, 2006
<br />Dear Honorable Mayor and Council Members:
<br />The following work has been completed on the above - referenced project by Bauerly Companies.
<br />DIVISION B: BITUMINOUS OVERLAY AND STORM SEWER IMPROVMENTS
<br />ITEM
<br />NO.
<br />1
<br />2
<br />3
<br />4
<br />5
<br />ITEM DESCRIPTION
<br />Aggregate Class 2 Shoulder
<br />Mill Bituminous Surface
<br />Type LV4 Wearing Course Mixture
<br />Bituminous Material for Tack Coat
<br />Traffic Control
<br />ESTIMATED
<br />QUANTITY
<br />610
<br />480'
<br />14,000'
<br />3,200'
<br />1
<br />UNIT
<br />CY
<br />SY
<br />TON
<br />GAL
<br />LS
<br />$25.93
<br />$5.73
<br />$47.23
<br />31.13
<br />$11,044.50
<br />CONTRACT AMOUNT
<br />$ 15,817.30
<br />$ 2,750.40
<br />$ 661,220.00
<br />$ 3,616.00
<br />$
<br />11
<br />USED TO
<br />DATE
<br />360
<br />10,722
<br />3,200
<br />0.5
<br />EXTENSION
<br />$
<br />$
<br />2,062.80
<br />$
<br />506,400.06
<br />$
<br />3,616.00
<br />5,522.25
<br />Bid Schedule "A" - Bituminous Ovelay Improvements Proj. 06-04, 05, 06, 07, 06, 09 and 11
<br />CONTRACT UNIT
<br />PRICE
<br />'Total Bid Schedule "A"
<br />PE -
<br />$ 694,448.20•
<br />$
<br />517.601.11
<br />OWNER
<br />-129-
<br />
|