Laserfiche WebLink
Stormwater Management Fund #292 <br />Beginning Balance <br />Developer's Contributions <br />Interest Earnings <br />Actual Actual Actual Actual Projected Projected Projected <br />2008 2009 2010 2011 2012 2013 2014 <br />Projected <br />2015 <br />Projected Projected <br />2016 2017 <br />920,836 967,741 398,378 331,455 346,887 454,290 468,933 486,117 503,559 521,262 <br />425 - 24,473 7,732 102,905 10,000 10,000 10,000 10,000 10,000 <br />47,707 27,494 15,142 7,700 4,498 4,643 7,184 7,442 7,703 7,969 <br />CIP Projects -Park Projects <br />Wetland Credits (50,610) <br />Sunfish Lake Blvd Storm (200,000) <br />Outfall to Mississippi (1,227) (396,857) (55,928) <br />Sunwood Drive <br />NE/NW Sewer Extension <br />Remaining Balance 967,741 398,378 331,455 346,887 454,290 468,933 486,117 503,559 521,262 539,231 <br />PAGE 309 <br />